G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
447K
|
€
208K
|
€
166K
|
€
240K
|
€
217K
|
€
103K
|
€
63K
|
€
30K
|
€
36K
|
€
34K
|
€
12K
|
€
17K
|
€
27K
|
€
103K
|
€
43K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
1K
|
|
|
€
227K
|
€
69K
|
€
58K
|
€
71K
|
€
118K
|
€
52K
|
€
229
|
€
5K
|
€
7K
|
€
28K
|
€
-19K
|
€
9K
|
€
16K
|
€
97K
|
€
41K
|
€
2K
|
€
-23K
|
€
-10K
|
€
-11K
|
€
-8K
|
|
|
€
761K
|
€
535K
|
€
466K
|
€
408K
|
€
337K
|
€
219K
|
€
166K
|
€
166K
|
€
161K
|
€
155K
|
€
127K
|
€
146K
|
€
137K
|
€
121K
|
€
35K
|
€
-7K
|
€
-9K
|
€
14K
|
€
24K
|
€
35K
|
|
|
€
386K
|
€
156K
|
€
142K
|
€
155K
|
€
179K
|
€
93K
|
€
37K
|
€
30K
|
€
35K
|
€
38K
|
€
18K
|
€
24K
|
€
33K
|
€
116K
|
€
47K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
|
|
€
27K
|
€
12K
|
€
3K
|
€
22K
|
€
152
|
€
25K
|
€
10K
|
€
4K
|
€
4K
|
€
6K
|
|
€
22K
|
€
7K
|
€
2K
|
€
10K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
434K
|
€
193K
|
€
178K
|
€
174K
|
€
209K
|
€
95K
|
€
44K
|
€
28K
|
€
34K
|
€
34K
|
€
12K
|
€
17K
|
€
27K
|
€
103K
|
€
42K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
158
|
|
|
€
331K
|
€
112K
|
€
97K
|
€
119K
|
€
167K
|
€
72K
|
€
18K
|
€
14K
|
€
18K
|
€
28K
|
€
-19K
|
€
15K
|
€
20K
|
€
98K
|
€
42K
|
€
3K
|
€
-23K
|
€
-10K
|
€
-11K
|
€
-13K
|
|
|
€
227K
|
€
69K
|
€
58K
|
€
71K
|
€
118K
|
€
52K
|
€
229
|
€
5K
|
€
7K
|
€
28K
|
€
-19K
|
€
9K
|
€
16K
|
€
97K
|
€
41K
|
€
2K
|
€
-23K
|
€
-10K
|
€
-11K
|
€
-8K
|
|
|
€
249K
|
€
16K
|
€
769K
|
€
64K
|
€
811K
|
€
-104K
|
€
109K
|
€
274K
|
€
115K
|
€
250K
|
€
6K
|
€
-4K
|
€
43K
|
€
15K
|
|
|
|
-
|
€
0
|
€
934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
320K
|
€
400K
|
€
57K
|
€
203K
|
€
104K
|
€
59K
|
€
83K
|
€
38K
|
€
155K
|
€
131K
|
€
46K
|
€
106K
|
€
83K
|
€
85K
|
€
54K
|
€
6
|
€
16
|
€
11
|
€
11
|
€
19
|
|
|
€
330K
|
€
150K
|
€
140K
|
€
126K
|
€
160K
|
€
75K
|
€
40K
|
€
18K
|
€
22K
|
€
33K
|
€
12K
|
€
11K
|
€
22K
|
€
101K
|
€
42K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
5K
|
|
|
€
35K
|
€
-56K
|
€
-345K
|
€
-57K
|
€
-25K
|
€
79K
|
€
-24K
|
€
41K
|
€
199K
|
€
191K
|
€
126K
|
€
98K
|
€
88K
|
€
109K
|
€
33K
|
€
-7K
|
€
-9K
|
€
-17
|
€
-3K
|
€
-5K
|
|
|
1.12
|
0.88
|
0.21
|
0.79
|
0.88
|
1.62
|
0.77
|
1.84
|
8.78
|
6.17
|
98.55
|
3.07
|
7.30
|
4.49
|
2.22
|
0.00
|
0.03
|
1.00
|
0.79
|
0.70
|
|
|
1.12
|
0.88
|
0.21
|
0.79
|
0.88
|
1.62
|
0.77
|
1.84
|
8.78
|
6.17
|
98.55
|
3.07
|
7.30
|
4.49
|
2.22
|
0.00
|
0.04
|
0.00
|
0.02
|
0.02
|
|
|
1.12
|
0.88
|
0.21
|
0.79
|
0.88
|
1.62
|
0.77
|
1.84
|
8.78
|
6.17
|
98.55
|
3.07
|
7.30
|
4.49
|
2.22
|
0.00
|
0.04
|
1.03
|
0.80
|
0.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.44M
|
€
2.40M
|
€
2.19M
|
€
1.60M
|
€
1.53M
|
€
799K
|
€
788K
|
€
715K
|
€
600K
|
€
517K
|
€
183K
|
€
193K
|
€
151K
|
€
153K
|
€
62K
|
€
18
|
€
332
|
€
26K
|
€
39K
|
€
52K
|
|
|
€
1.68M
|
€
1.86M
|
€
1.72M
|
€
1.18M
|
€
1.18M
|
€
566K
|
€
607K
|
€
549K
|
€
439K
|
€
362K
|
€
56K
|
€
48K
|
€
14K
|
€
31K
|
€
27K
|
€
7K
|
€
10K
|
€
12K
|
€
15K
|
€
17K
|
|
|
€
286K
|
€
455K
|
€
435K
|
€
279K
|
€
196K
|
€
129K
|
€
107K
|
€
48K
|
€
26K
|
€
37K
|
€
1K
|
€
48K
|
€
14K
|
€
31K
|
€
27K
|
€
7K
|
€
9K
|
€
12K
|
€
15K
|
€
17K
|
|
|
€
1.40M
|
€
1.41M
|
€
1.29M
|
€
900K
|
€
985K
|
€
437K
|
€
500K
|
€
501K
|
€
413K
|
€
325K
|
€
55K
|
|
|
|
|
|
|
|
|
|
|
|
31.15%
|
22.32%
|
21.3%
|
25.45%
|
21.97%
|
27.34%
|
21.07%
|
23.19%
|
26.87%
|
29.92%
|
69.35%
|
75.36%
|
90.75%
|
79.5%
|
56.02%
|
-37721.79%
|
-2773.8%
|
54.15%
|
60.51%
|
66.94%
|
|
|
1.83
|
2.63
|
2.76
|
2.21
|
2.93
|
2.00
|
3.01
|
3.02
|
2.56
|
2.10
|
0.43
|
|
|
|
|
|
|
|
|
|
|
|
3.88
|
9.63
|
9.65
|
6.77
|
5.66
|
5.98
|
13.90
|
19.96
|
12.90
|
10.79
|
4.77
|
2.82
|
0.53
|
0.30
|
0.64
|
2.68
|
3.57
|
3.63
|
8.09
|
109.57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43.37%
|
28.11%
|
29.94%
|
30.87%
|
47.52%
|
34.4%
|
24.34%
|
10.98%
|
13.84%
|
21.62%
|
9.46%
|
7.43%
|
16.16%
|
83.25%
|
121.48%
|
-36.96%
|
-28.61%
|
23.31%
|
7.95%
|
14.63%
|
|
|
29.77%
|
12.84%
|
12.52%
|
17.43%
|
35.09%
|
24.01%
|
0.14%
|
2.75%
|
4.1%
|
18.12%
|
-15.14%
|
5.89%
|
11.56%
|
79.6%
|
119.37%
|
-36.96%
|
252.03%
|
-68.76%
|
-48.28%
|
-23.77%
|
|
|
9.27
|
2.86
|
2.67
|
4.44
|
7.71
|
6.56
|
0.03
|
0.64
|
1.10
|
5.42
|
-10.50
|
4.44
|
10.49
|
63.28
|
66.87
|
13,942.41
|
-6,990.88
|
-37.24
|
-29.21
|
-15.91
|
|
|
29.77
|
12.84
|
12.52
|
17.43
|
35.09
|
24.01
|
0.14
|
2.75
|
4.10
|
18.12
|
-15.14
|
5.89
|
11.56
|
79.60
|
119.37
|
-36.96
|
252.03
|
-68.76
|
-48.28
|
-23.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|