G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
85K
|
€
112K
|
€
56K
|
€
52K
|
€
-42K
|
€
45K
|
€
-2K
|
€
15K
|
€
-154
|
€
-154
|
€
-472
|
€
-914
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-8K
|
€
14K
|
|
|
€
23K
|
€
24K
|
€
14K
|
€
1K
|
€
4K
|
€
-3K
|
€
253K
|
€
-28K
|
€
14K
|
€
7K
|
€
2K
|
€
33K
|
€
-36K
|
€
-45K
|
€
-46K
|
€
-48K
|
€
-52K
|
€
-106K
|
|
|
€
1,74M
|
€
1,72M
|
€
1,69M
|
€
1,68M
|
€
1,68M
|
€
1,63M
|
€
1,64M
|
€
1,40M
|
€
184K
|
€
170K
|
€
163K
|
€
161K
|
€
-271K
|
€
-235K
|
€
-190K
|
€
-144K
|
€
-96K
|
€
-44K
|
|
|
€
139K
|
€
139K
|
€
157K
|
€
112K
|
€
111K
|
€
70K
|
€
126K
|
€
60K
|
€
20K
|
€
7K
|
€
8K
|
€
7K
|
-
|
-
|
-
|
-
|
-
|
€
10K
|
|
|
€
23K
|
€
26K
|
€
20K
|
€
9K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
76K
|
€
99K
|
€
48K
|
€
45K
|
€
-48K
|
€
40K
|
€
-2K
|
€
14K
|
€
-501
|
€
-612
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-5K
|
€
-8K
|
€
12K
|
|
|
€
22K
|
€
23K
|
€
6K
|
€
-6K
|
€
-8K
|
€
-102K
|
€
-13K
|
€
-55K
|
€
14K
|
€
-501
|
€
-612
|
€
-1K
|
€
-17K
|
€
-17K
|
€
-17K
|
€
-20K
|
€
-23K
|
€
-72K
|
|
|
€
46K
|
€
46K
|
€
54K
|
€
24K
|
€
26K
|
€
7K
|
€
263K
|
€
-18K
|
€
14K
|
€
7K
|
€
2K
|
€
33K
|
€
-36K
|
€
-45K
|
€
-46K
|
€
-48K
|
€
-52K
|
€
-106K
|
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
|
|
|
|
€
3K
|
€
2K
|
€
-1
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
367K
|
€
366K
|
€
13K
|
€
3K
|
€
3K
|
€
2K
|
€
899
|
€
9K
|
|
|
€
76K
|
€
77K
|
€
107K
|
€
54K
|
€
57K
|
€
50K
|
€
306K
|
€
25K
|
€
14K
|
€
7K
|
€
2K
|
€
33K
|
€
-21K
|
€
-30K
|
€
-31K
|
€
-33K
|
€
-37K
|
€
-22K
|
|
|
€
-22K
|
€
-30K
|
€
-34K
|
€
-10K
|
€
-5K
|
€
-80K
|
€
246K
|
€
3K
|
|
|
€
368K
|
|
€
13K
|
|
€
-3K
|
€
1K
|
€
2K
|
|
|
|
0,11
|
0,18
|
0,24
|
0,61
|
0,74
|
0,05
|
304,93
|
1,22
|
|
|
2 397,93
|
|
113,25
|
|
0,59
|
1,38
|
6,99
|
|
|
|
0,11
|
0,18
|
0,24
|
0,88
|
0,93
|
0,05
|
304,93
|
1,22
|
|
|
2 397,93
|
|
114,97
|
|
-2,20
|
1,38
|
7,02
|
|
|
|
42,58
|
27,70
|
21,22
|
37,36
|
48,74
|
9,48
|
846,18
|
25,56
|
|
|
2 397,93
|
|
114,10
|
|
1,62
|
1,38
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,85M
|
€
1,85M
|
€
1,84M
|
€
1,82M
|
€
1,82M
|
€
1,89M
|
€
1,83M
|
€
1,61M
|
€
390K
|
€
375K
|
€
368K
|
€
367K
|
€
458K
|
€
459K
|
€
474K
|
€
489K
|
€
502K
|
€
525K
|
|
|
€
27K
|
€
41K
|
€
49K
|
€
30K
|
€
21K
|
€
88K
|
€
4K
|
€
16K
|
|
|
€
154
|
|
€
729K
|
€
695K
|
€
665K
|
€
633K
|
€
598K
|
€
569K
|
|
|
€
25K
|
€
37K
|
€
45K
|
€
22K
|
€
16K
|
€
84K
|
€
810
|
€
16K
|
|
|
€
154
|
|
€
111
|
|
€
3K
|
€
3K
|
€
373
|
|
|
|
€
2K
|
€
5K
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
|
|
|
|
|
€
729K
|
€
695K
|
€
660K
|
€
630K
|
€
598K
|
€
569K
|
|
|
93,92%
|
92,76%
|
91,88%
|
92,13%
|
92,18%
|
86,11%
|
89,65%
|
86,85%
|
47,23%
|
45,23%
|
44,13%
|
43,90%
|
-59,22%
|
-51,21%
|
-40,06%
|
-29,54%
|
-19,16%
|
-8,40%
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
-2,69
|
-2,95
|
-3,47
|
-4,37
|
-6,22
|
-12,90
|
|
|
0,36
|
0,54
|
0,50
|
0,63
|
0,47
|
|
0,11
|
|
|
|
|
|
|
|
|
|
|
46,43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,38%
|
4,48%
|
6,34%
|
3,23%
|
3,38%
|
3,09%
|
18,67%
|
1,81%
|
7,76%
|
4,26%
|
1,00%
|
20,25%
|
7,70%
|
12,90%
|
16,32%
|
23,15%
|
38,85%
|
50,20%
|
|
|
1,32%
|
1,39%
|
0,85%
|
0,06%
|
0,21%
|
-0,17%
|
15,43%
|
-2,00%
|
7,76%
|
4,26%
|
1,00%
|
20,25%
|
13,22%
|
19,19%
|
24,07%
|
33,35%
|
54,15%
|
240,59%
|
|
|
1,24
|
1,29
|
0,78
|
0,06
|
0,20
|
-0,15
|
13,84
|
-1,73
|
3,67
|
1,93
|
0,44
|
8,89
|
-7,83
|
-9,83
|
-9,64
|
-9,85
|
-10,38
|
-20,22
|
|
|
1,32
|
1,39
|
0,85
|
0,06
|
0,21
|
-0,17
|
15,43
|
-2,00
|
7,76
|
4,26
|
1,00
|
20,25
|
13,22
|
19,19
|
24,07
|
33,35
|
54,15
|
240,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|