G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2005
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2004
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
-4K
|
€
4K
|
€
11K
|
€
2K
|
€
-8K
|
€
1K
|
€
15K
|
€
-2K
|
€
-5K
|
€
-6K
|
€
-8K
|
€
-3K
|
€
9K
|
€
8K
|
€
12K
|
€
-11K
|
€
5K
|
€
3K
|
€
3K
|
€
6K
|
€
-8K
|
|
|
€
665
|
€
-4K
|
€
3K
|
€
11K
|
€
1K
|
€
-8K
|
€
1K
|
€
14K
|
€
-1K
|
€
247
|
€
2K
|
€
10K
|
€
-9K
|
€
3K
|
€
2K
|
€
5K
|
€
-1K
|
€
4K
|
€
6K
|
€
910
|
€
4K
|
€
1K
|
|
|
€
51K
|
€
50K
|
€
55K
|
€
51K
|
€
40K
|
€
39K
|
€
47K
|
€
46K
|
€
32K
|
€
34K
|
€
34K
|
€
32K
|
€
22K
|
€
31K
|
€
28K
|
€
25K
|
€
20K
|
€
21K
|
€
18K
|
€
12K
|
€
11K
|
€
7K
|
|
|
€
3K
|
€
2K
|
€
6K
|
€
14K
|
€
3K
|
€
2K
|
€
3K
|
€
17K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
915
|
€
9K
|
€
8K
|
€
11K
|
€
752
|
€
6K
|
€
3K
|
€
2K
|
€
5K
|
€
295
|
|
|
€
904
|
€
275
|
€
983
|
€
3K
|
€
24
|
€
1K
|
€
3K
|
€
5K
|
|
|
|
€
26
|
€
1K
|
€
4K
|
|
€
3K
|
|
|
€
1K
|
|
€
1K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
675
|
€
-4K
|
€
3K
|
€
10K
|
€
1K
|
€
-8K
|
€
1K
|
€
14K
|
€
-3K
|
€
-5K
|
€
-6K
|
€
-9K
|
€
-3K
|
€
9K
|
€
8K
|
€
11K
|
€
-12K
|
€
5K
|
€
2K
|
€
2K
|
€
5K
|
€
-9K
|
|
|
€
675
|
€
-4K
|
€
3K
|
€
10K
|
€
1K
|
€
-8K
|
€
1K
|
€
14K
|
€
-7K
|
€
-6K
|
€
-21K
|
€
-13K
|
€
-8K
|
€
4K
|
€
3K
|
€
6K
|
€
-13K
|
€
5K
|
€
2K
|
€
2K
|
€
5K
|
€
-9K
|
|
|
€
665
|
€
-4K
|
€
3K
|
€
11K
|
€
1K
|
€
-8K
|
€
1K
|
€
14K
|
€
-1K
|
€
247
|
€
2K
|
€
10K
|
€
-9K
|
€
3K
|
€
2K
|
€
5K
|
€
-1K
|
€
4K
|
€
6K
|
€
910
|
€
4K
|
€
1K
|
|
|
|
|
|
|
|
-
|
|
|
-
|
-
|
-
|
€
1K
|
€
777
|
-
|
€
1
|
-
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
40K
|
€
38K
|
€
20K
|
€
22K
|
€
27K
|
€
12K
|
€
684
|
€
2K
|
€
934
|
€
2K
|
€
8K
|
€
4K
|
€
5K
|
€
2K
|
€
15K
|
€
138
|
€
485
|
€
307
|
€
286
|
€
431
|
€
355
|
|
|
€
665
|
€
-4K
|
€
3K
|
€
11K
|
€
1K
|
€
-8K
|
€
1K
|
€
14K
|
€
3K
|
€
689
|
€
16K
|
€
14K
|
€
-4K
|
€
8K
|
€
7K
|
€
10K
|
€
121
|
€
4K
|
€
6K
|
€
910
|
€
4K
|
€
1K
|
|
|
€
51K
|
€
50K
|
€
54K
|
€
51K
|
€
40K
|
€
38K
|
€
47K
|
€
46K
|
€
32K
|
€
33K
|
€
32K
|
€
30K
|
€
18K
|
€
22K
|
€
14K
|
€
7K
|
€
-4K
|
€
18K
|
€
17K
|
€
12K
|
€
11K
|
€
7K
|
|
|
54,89
|
44,99
|
31,22
|
7,46
|
12,11
|
8,56
|
8,24
|
4,79
|
382,06
|
127,93
|
11,34
|
2,25
|
1,47
|
1,59
|
1,37
|
1,15
|
0,91
|
1,69
|
1,48
|
1,52
|
1,37
|
1,25
|
|
|
46,06
|
37,42
|
21,82
|
5,20
|
-8,08
|
5,49
|
4,94
|
2,80
|
87,69
|
85,49
|
3,10
|
0,58
|
0,40
|
0,38
|
0,21
|
0,57
|
0,06
|
0,19
|
0,45
|
0,01
|
0,04
|
0,06
|
|
|
54,89
|
44,99
|
31,22
|
7,46
|
165,10
|
8,64
|
8,27
|
4,80
|
471,96
|
222,38
|
11,38
|
2,25
|
1,47
|
1,59
|
1,37
|
1,16
|
0,91
|
1,70
|
1,50
|
1,52
|
1,39
|
1,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
51K
|
€
56K
|
€
59K
|
€
44K
|
€
44K
|
€
54K
|
€
58K
|
€
33K
|
€
34K
|
€
37K
|
€
56K
|
€
60K
|
€
68K
|
€
65K
|
€
69K
|
€
60K
|
€
48K
|
€
54K
|
€
34K
|
€
40K
|
€
35K
|
|
|
€
942
|
€
1K
|
€
2K
|
€
8K
|
€
4K
|
€
5K
|
€
6K
|
€
12K
|
€
84
|
€
259
|
€
3K
|
€
24K
|
€
38K
|
€
37K
|
€
38K
|
€
44K
|
€
40K
|
€
27K
|
€
36K
|
€
22K
|
€
29K
|
€
28K
|
|
|
€
942
|
€
1K
|
€
2K
|
€
8K
|
€
265
|
€
5K
|
€
6K
|
€
12K
|
€
68
|
€
149
|
€
3K
|
€
24K
|
€
38K
|
€
37K
|
€
38K
|
€
43K
|
€
39K
|
€
26K
|
€
36K
|
€
22K
|
€
29K
|
€
28K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,19%
|
97,79%
|
96,81%
|
86,63%
|
91,78%
|
88,48%
|
87,95%
|
79,21%
|
99,74%
|
99,24%
|
91,51%
|
57,00%
|
37,00%
|
45,21%
|
42,43%
|
36,89%
|
33,64%
|
44,61%
|
32,75%
|
34,41%
|
27,40%
|
20,67%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,40
|
|
0,53
|
0,78
|
2,61
|
|
5,33
|
0,87
|
|
|
|
|
|
4,33
|
4,95
|
3,82
|
|
5,58
|
15,26
|
10,65
|
5,89
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,30%
|
-8,36%
|
6,14%
|
21,15%
|
3,33%
|
-21,57%
|
2,41%
|
30,37%
|
8,32%
|
2,04%
|
49,01%
|
43,52%
|
-16,68%
|
26,57%
|
26,20%
|
40,92%
|
0,60%
|
18,98%
|
32,94%
|
7,72%
|
32,63%
|
19,27%
|
|
|
1,30%
|
-8,36%
|
6,14%
|
21,15%
|
3,33%
|
-21,57%
|
2,41%
|
29,75%
|
-4,03%
|
0,73%
|
4,94%
|
30,56%
|
-39,07%
|
10,13%
|
7,91%
|
21,05%
|
-6,22%
|
17,76%
|
32,94%
|
7,72%
|
32,63%
|
19,27%
|
|
|
1,28
|
-8,17
|
5,95
|
18,32
|
3,06
|
-19,08
|
2,12
|
23,57
|
-4,01
|
0,73
|
4,52
|
17,42
|
-14,45
|
4,58
|
3,36
|
7,76
|
-2,09
|
7,92
|
10,79
|
2,66
|
8,94
|
3,98
|
|
|
1,30
|
-8,36
|
6,14
|
21,15
|
3,33
|
-21,57
|
2,41
|
29,75
|
-4,03
|
0,73
|
4,94
|
30,56
|
-39,07
|
10,13
|
7,91
|
21,05
|
-6,22
|
17,76
|
32,94
|
7,72
|
32,63
|
19,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|