G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
374K
|
€
252K
|
€
269K
|
€
236K
|
€
120K
|
€
120K
|
€
213K
|
€
227K
|
€
169K
|
€
162K
|
€
127K
|
€
93K
|
€
106K
|
€
79K
|
€
71K
|
€
91K
|
€
88K
|
€
49K
|
€
38K
|
€
12K
|
|
|
€
93K
|
€
-25K
|
€
620
|
€
-9K
|
€
-68K
|
€
-57K
|
€
23K
|
€
78K
|
€
18K
|
€
-7K
|
€
-20K
|
€
-33K
|
€
19K
|
€
-17K
|
€
-13K
|
€
-10K
|
€
-9K
|
€
-18K
|
€
16K
|
€
-14K
|
|
|
€
789K
|
€
696K
|
€
721K
|
€
720K
|
€
729K
|
€
797K
|
€
854K
|
€
831K
|
€
753K
|
€
734K
|
€
741K
|
€
761K
|
€
794K
|
€
775K
|
€
792K
|
€
805K
|
€
814K
|
€
824K
|
€
841K
|
€
825K
|
|
|
€
272K
|
€
182K
|
€
192K
|
€
178K
|
€
100K
|
€
112K
|
€
183K
|
€
209K
|
€
153K
|
€
144K
|
€
117K
|
€
93K
|
€
119K
|
€
96K
|
€
90K
|
€
105K
|
€
105K
|
€
71K
|
€
74K
|
€
39K
|
|
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
310
|
€
706
|
€
10K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
€
5K
|
|
|
€
70
|
€
802
|
€
2K
|
€
2K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
346K
|
€
224K
|
€
236K
|
€
216K
|
€
106K
|
€
106K
|
€
198K
|
€
216K
|
€
157K
|
€
151K
|
€
116K
|
€
83K
|
€
100K
|
€
73K
|
€
66K
|
€
82K
|
€
82K
|
€
42K
|
€
34K
|
€
4K
|
|
|
€
179K
|
€
56K
|
€
80K
|
€
75K
|
€
-10K
|
€
-12K
|
€
80K
|
€
119K
|
€
62K
|
€
57K
|
€
32K
|
€
7K
|
€
37K
|
€
10K
|
€
499
|
€
18K
|
€
20K
|
€
-9K
|
€
16K
|
€
-14K
|
|
|
€
93K
|
€
-25K
|
€
620
|
€
-9K
|
€
-68K
|
€
-57K
|
€
23K
|
€
78K
|
€
18K
|
€
-7K
|
€
-20K
|
€
-33K
|
€
19K
|
€
-17K
|
€
-13K
|
€
-10K
|
€
-9K
|
€
-18K
|
€
16K
|
€
-14K
|
|
|
€
7K
|
€
463K
|
€
33K
|
€
88K
|
€
781K
|
€
18K
|
€
590K
|
€
15K
|
€
19K
|
€
62K
|
€
91K
|
€
923K
|
€
6K
|
€
-851
|
€
9K
|
€
21K
|
€
61K
|
€
534K
|
€
-1
|
€
761K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
182K
|
€
75K
|
€
46K
|
€
23K
|
€
25K
|
€
31K
|
€
115K
|
€
132K
|
€
39K
|
€
22K
|
€
26K
|
€
85K
|
€
285K
|
€
40K
|
€
36K
|
€
23K
|
€
29K
|
€
5K
|
€
9K
|
€
3K
|
|
|
€
261K
|
€
142K
|
€
157K
|
€
132K
|
€
48K
|
€
61K
|
€
140K
|
€
175K
|
€
114K
|
€
87K
|
€
64K
|
€
43K
|
€
82K
|
€
46K
|
€
52K
|
€
55K
|
€
52K
|
€
33K
|
€
34K
|
€
4K
|
|
|
€
-1,20M
|
€
-1,34M
|
€
-1,29M
|
€
-1,36M
|
€
-1,31M
|
€
-616K
|
€
-556K
|
€
-385K
|
€
-471K
|
€
-494K
|
€
-464K
|
€
-373K
|
€
-58K
|
€
-106K
|
€
-122K
|
€
-134K
|
€
-138K
|
€
-98K
|
€
9K
|
€
-26K
|
|
|
0,13
|
0,05
|
0,03
|
0,02
|
0,02
|
0,06
|
0,18
|
0,30
|
0,09
|
0,06
|
0,05
|
0,19
|
0,83
|
0,27
|
0,23
|
0,21
|
0,21
|
0,12
|
7,58
|
0,12
|
|
|
0,13
|
0,06
|
0,03
|
0,02
|
0,02
|
0,06
|
0,19
|
0,35
|
0,09
|
0,06
|
0,05
|
0,19
|
0,83
|
0,27
|
0,23
|
0,21
|
0,21
|
0,12
|
7,58
|
0,12
|
|
|
0,13
|
0,05
|
0,03
|
0,02
|
0,02
|
0,06
|
0,18
|
0,33
|
0,09
|
0,06
|
0,05
|
0,19
|
0,83
|
0,27
|
0,23
|
0,21
|
0,21
|
0,12
|
7,58
|
0,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,95M
|
€
3,01M
|
€
2,69M
|
€
2,80M
|
€
2,86M
|
€
2,21M
|
€
2,40M
|
€
1,98M
|
€
1,95M
|
€
2,01M
|
€
2,04M
|
€
2,10M
|
€
1,46M
|
€
1,28M
|
€
1,34M
|
€
1,41M
|
€
1,46M
|
€
1,44M
|
€
842K
|
€
854K
|
|
|
€
2,16M
|
€
2,31M
|
€
1,97M
|
€
2,08M
|
€
2,13M
|
€
1,42M
|
€
1,55M
|
€
1,15M
|
€
1,19M
|
€
1,28M
|
€
1,30M
|
€
1,34M
|
€
666K
|
€
503K
|
€
553K
|
€
602K
|
€
642K
|
€
616K
|
€
1K
|
€
29K
|
|
|
€
1,39M
|
€
1,40M
|
€
1,34M
|
€
1,39M
|
€
1,33M
|
€
657K
|
€
675K
|
€
512K
|
€
519K
|
€
525K
|
€
490K
|
€
458K
|
€
342K
|
€
146K
|
€
158K
|
€
171K
|
€
175K
|
€
112K
|
€
1K
|
€
29K
|
|
|
€
773K
|
€
896K
|
€
631K
|
€
690K
|
€
793K
|
€
760K
|
€
868K
|
€
595K
|
€
675K
|
€
752K
|
€
813K
|
€
883K
|
€
324K
|
€
357K
|
€
394K
|
€
431K
|
€
468K
|
€
504K
|
|
|
|
|
26,74%
|
23,12%
|
26,80%
|
25,75%
|
25,52%
|
36,00%
|
35,52%
|
42,00%
|
38,67%
|
36,52%
|
36,27%
|
36,20%
|
54,38%
|
60,65%
|
58,90%
|
57,22%
|
55,91%
|
57,21%
|
99,85%
|
96,58%
|
|
|
0,98
|
1,29
|
0,87
|
0,96
|
1,09
|
0,95
|
1,02
|
0,72
|
0,90
|
1,02
|
1,10
|
1,16
|
0,41
|
0,46
|
0,50
|
0,54
|
0,57
|
0,61
|
|
|
|
|
6,24
|
10,35
|
8,36
|
9,62
|
20,13
|
13,32
|
7,84
|
5,31
|
7,58
|
8,47
|
11,24
|
16,19
|
6,69
|
6,86
|
8,42
|
7,30
|
7,83
|
14,71
|
0,04
|
7,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,05%
|
20,45%
|
21,72%
|
18,34%
|
6,62%
|
7,69%
|
16,43%
|
21,01%
|
15,11%
|
11,88%
|
8,61%
|
5,61%
|
10,29%
|
5,99%
|
6,60%
|
6,82%
|
6,44%
|
4,01%
|
4,08%
|
0,52%
|
|
|
11,81%
|
-3,60%
|
0,09%
|
-1,21%
|
-9,28%
|
-7,12%
|
2,68%
|
9,38%
|
2,43%
|
-0,94%
|
-2,65%
|
-4,38%
|
2,38%
|
-2,13%
|
-1,63%
|
-1,18%
|
-1,11%
|
-2,14%
|
1,89%
|
-1,73%
|
|
|
3,16
|
-0,83
|
0,02
|
-0,31
|
-2,37
|
-2,56
|
0,95
|
3,94
|
0,94
|
-0,34
|
-0,96
|
-1,59
|
1,29
|
-1,29
|
-0,96
|
-0,68
|
-0,62
|
-1,23
|
1,89
|
-1,67
|
|
|
11,81
|
-3,60
|
0,09
|
-1,21
|
-9,28
|
-7,12
|
2,68
|
9,38
|
2,43
|
-0,94
|
-2,65
|
-4,38
|
2,38
|
-2,13
|
-1,63
|
-1,18
|
-1,11
|
-2,14
|
1,89
|
-1,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|