GC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-7K
|
€
-2K
|
€
-6K
|
€
-6K
|
€
-12K
|
€
-12K
|
€
-13K
|
€
-14K
|
€
-18K
|
€
-31K
|
€
39K
|
€
-84K
|
|
|
€
-88K
|
€
-152K
|
€
-125K
|
€
-33K
|
|
|
€
37K
|
€
-5K
|
€
4K
|
€
-358K
|
€
6K
|
€
468
|
€
2K
|
€
-2K
|
€
-110K
|
€
12K
|
€
39K
|
€
122K
|
€
7K
|
€
20K
|
€
273K
|
€
-92K
|
€
-182K
|
€
125K
|
€
-29K
|
|
|
€
527K
|
€
490K
|
€
495K
|
€
1.24M
|
€
1.60M
|
€
1.59M
|
€
1.59M
|
€
1.59M
|
€
1.59M
|
€
1.70M
|
€
2.19M
|
€
2.15M
|
€
2.53M
|
€
2.52M
|
€
2.50M
|
€
2.23M
|
€
2.32M
|
€
1.85M
|
€
1.27M
|
|
|
€
23K
|
€
24K
|
€
24K
|
€
61K
|
€
78K
|
€
78K
|
€
78K
|
€
78K
|
€
78K
|
€
83K
|
€
107K
|
€
142K
|
€
123K
|
€
105K
|
€
108K
|
€
109K
|
€
113K
|
€
90K
|
€
62K
|
|
|
|
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
|
|
€
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
10K
|
€
9K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-8K
|
€
-3K
|
€
-7K
|
€
-7K
|
€
-13K
|
€
-13K
|
€
-14K
|
€
-15K
|
€
-19K
|
€
-32K
|
€
39K
|
€
-85K
|
€
-126K
|
€
-54K
|
€
-165K
|
€
-233K
|
€
-206K
|
€
-52K
|
|
|
€
-8K
|
€
-8K
|
€
-3K
|
€
-7K
|
€
-7K
|
€
-13K
|
€
-13K
|
€
-14K
|
€
-15K
|
€
-19K
|
€
-32K
|
€
39K
|
€
-85K
|
€
-126K
|
€
-55K
|
€
-165K
|
€
-234K
|
€
-206K
|
€
-52K
|
|
|
€
37K
|
€
-5K
|
€
4K
|
€
-358K
|
€
6K
|
€
468
|
€
2K
|
€
-2K
|
€
-110K
|
€
12K
|
€
39K
|
€
122K
|
€
7K
|
€
20K
|
€
273K
|
€
-92K
|
€
-182K
|
€
125K
|
€
-29K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
493K
|
€
206K
|
€
134K
|
€
219K
|
€
89K
|
€
1K
|
€
19K
|
€
46K
|
€
66K
|
€
118K
|
€
883K
|
€
2K
|
€
53K
|
€
248K
|
€
494K
|
€
159K
|
€
708K
|
€
361K
|
€
552K
|
|
|
€
37K
|
€
-5K
|
€
4K
|
€
-358K
|
€
6K
|
€
468
|
€
2K
|
€
-2K
|
€
-110K
|
€
12K
|
€
39K
|
€
122K
|
€
7K
|
€
20K
|
€
273K
|
€
-92K
|
€
-181K
|
€
125K
|
€
-29K
|
|
|
|
€
210K
|
€
215K
|
€
944K
|
€
936K
|
€
930K
|
€
930K
|
€
928K
|
€
930K
|
€
900K
|
€
1.34M
|
€
1.59M
|
€
1.95M
|
€
1.95M
|
€
1.93M
|
€
1.79M
|
€
1.88M
|
€
1.48M
|
€
1.27M
|
|
|
|
347.94
|
15.18
|
57.20
|
41.76
|
39.00
|
43.75
|
43.34
|
44.11
|
32.71
|
39.90
|
23.18
|
92.76
|
60.50
|
29.31
|
144.88
|
56.68
|
4.44
|
5.15
|
|
|
|
347.94
|
15.18
|
57.20
|
41.76
|
39.11
|
43.89
|
43.49
|
44.13
|
32.71
|
39.90
|
23.18
|
92.76
|
60.50
|
29.31
|
151.13
|
56.69
|
4.45
|
5.15
|
|
|
|
347.94
|
15.18
|
57.20
|
41.76
|
39.06
|
43.82
|
43.42
|
44.12
|
32.71
|
39.90
|
23.18
|
92.76
|
60.50
|
29.31
|
147.94
|
56.68
|
4.44
|
5.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
527K
|
€
491K
|
€
510K
|
€
1.26M
|
€
1.62M
|
€
1.62M
|
€
1.61M
|
€
1.61M
|
€
1.61M
|
€
1.73M
|
€
2.23M
|
€
2.22M
|
€
2.55M
|
€
2.56M
|
€
2.57M
|
€
2.38M
|
€
2.50M
|
€
2.29M
|
€
1.58M
|
|
|
€
77
|
€
605
|
€
15K
|
€
17K
|
€
23K
|
€
24K
|
€
22K
|
€
22K
|
€
22K
|
€
28K
|
€
35K
|
€
71K
|
€
21K
|
€
33K
|
€
68K
|
€
152K
|
€
174K
|
€
431K
|
€
306K
|
|
|
|
€
605
|
€
15K
|
€
17K
|
€
23K
|
€
24K
|
€
22K
|
€
22K
|
€
22K
|
€
28K
|
€
35K
|
€
71K
|
€
21K
|
€
33K
|
€
68K
|
€
12K
|
€
34K
|
€
431K
|
€
306K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
140K
|
€
140K
|
|
|
|
|
99.99%
|
99.88%
|
97.03%
|
98.66%
|
98.58%
|
98.49%
|
98.65%
|
98.64%
|
98.66%
|
98.36%
|
98.45%
|
96.79%
|
99.17%
|
98.72%
|
97.35%
|
93.6%
|
93.04%
|
81.16%
|
80.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.06
|
0.06
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
1.86
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8,103.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.06%
|
-0.98%
|
0.71%
|
-28.84%
|
0.39%
|
0.03%
|
0.1%
|
-0.1%
|
-6.92%
|
0.71%
|
1.78%
|
5.67%
|
0.27%
|
0.8%
|
10.91%
|
-4.13%
|
-7.81%
|
6.74%
|
-2.26%
|
|
|
7.06%
|
-0.98%
|
0.71%
|
-28.84%
|
0.39%
|
0.03%
|
0.1%
|
-0.1%
|
-6.92%
|
0.71%
|
1.78%
|
5.67%
|
0.26%
|
0.79%
|
10.9%
|
-4.14%
|
-7.85%
|
6.74%
|
-2.26%
|
|
|
7.06
|
-0.98
|
0.69
|
-28.45
|
0.39
|
0.03
|
0.09
|
-0.10
|
-6.83
|
0.70
|
1.76
|
5.48
|
0.26
|
0.78
|
10.61
|
-3.87
|
-7.30
|
5.47
|
-1.82
|
|
|
7.06
|
-0.98
|
0.71
|
-28.84
|
0.39
|
0.03
|
0.10
|
-0.10
|
-6.92
|
0.71
|
1.78
|
5.67
|
0.26
|
0.79
|
10.90
|
-4.14
|
-7.85
|
6.74
|
-2.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
225.38
|
11.66
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
225.38
|
11.66
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.80
|
1.00
|
1.00
|
1.00
|
0.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
10K
|
€
9K
|
€
8K
|