G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
-24K
|
€
-15K
|
€
-42K
|
€
-29K
|
€
-2K
|
€
-38K
|
€
-24K
|
€
-18K
|
€
-28K
|
€
21K
|
€
11K
|
€
7K
|
€
-8K
|
€
-57K
|
€
105K
|
€
70K
|
€
56K
|
€
-29K
|
€
69K
|
|
|
€
22K
|
€
-30K
|
€
-19K
|
€
-44K
|
€
-31K
|
€
-5K
|
€
-41K
|
€
-49K
|
€
-22K
|
€
-33K
|
€
16K
|
€
2K
|
€
3K
|
€
-14K
|
€
-111K
|
€
24K
|
€
25K
|
€
46K
|
€
-52K
|
€
52K
|
|
|
€
-337K
|
€
-359K
|
€
-328K
|
€
-310K
|
€
-266K
|
€
-234K
|
€
-230K
|
€
-188K
|
€
-139K
|
€
-117K
|
€
-84K
|
€
-100K
|
€
-102K
|
€
-105K
|
€
-91K
|
€
20K
|
€
-4K
|
€
-29K
|
€
-75K
|
€
-23K
|
|
|
€
18K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
15K
|
€
6K
|
€
3K
|
-
|
-
|
€
81K
|
€
44K
|
€
38K
|
-
|
€
47K
|
|
|
|
€
327
|
€
341
|
€
280
|
€
301
|
€
671
|
€
350
|
€
150
|
|
|
|
€
613
|
€
193
|
€
191
|
€
309
|
€
10K
|
|
€
9K
|
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
-24K
|
€
-15K
|
€
-42K
|
€
-30K
|
€
-2K
|
€
-38K
|
€
-44K
|
€
-18K
|
€
-29K
|
€
21K
|
€
8K
|
€
5K
|
€
-11K
|
€
-61K
|
€
101K
|
€
63K
|
€
54K
|
€
-31K
|
€
67K
|
|
|
€
24K
|
€
-30K
|
€
-18K
|
€
-43K
|
€
-30K
|
€
-3K
|
€
-39K
|
€
-48K
|
€
-22K
|
€
-33K
|
€
17K
|
€
4K
|
€
4K
|
€
-12K
|
€
-108K
|
€
54K
|
€
15K
|
€
47K
|
€
-51K
|
€
53K
|
|
|
€
22K
|
€
-30K
|
€
-19K
|
€
-44K
|
€
-31K
|
€
-5K
|
€
-41K
|
€
-49K
|
€
-22K
|
€
-33K
|
€
16K
|
€
2K
|
€
3K
|
€
-14K
|
€
-111K
|
€
24K
|
€
25K
|
€
46K
|
€
-52K
|
€
52K
|
|
|
€
-6K
|
€
990
|
€
16K
|
€
0
|
€
2K
|
€
0
|
-
|
€
1K
|
€
0
|
€
0
|
-
|
€
18K
|
-
|
-
|
-
|
-
|
€
125K
|
-
|
€
31K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
5K
|
€
13K
|
€
3K
|
€
8K
|
€
4K
|
€
6K
|
€
12K
|
€
10K
|
€
7K
|
€
8K
|
€
9K
|
€
12K
|
€
7K
|
€
9K
|
€
73K
|
€
17K
|
€
1K
|
€
2K
|
€
1K
|
|
|
€
22K
|
€
-25K
|
€
-16K
|
€
-43K
|
€
-31K
|
€
-5K
|
€
-41K
|
€
-45K
|
€
-19K
|
€
-29K
|
€
19K
|
€
6K
|
€
3K
|
€
-13K
|
€
-63K
|
€
71K
|
€
73K
|
€
53K
|
€
-33K
|
€
65K
|
|
|
€
-339K
|
€
-368K
|
€
-342K
|
€
-310K
|
€
-267K
|
€
-235K
|
€
-230K
|
€
-189K
|
€
-162K
|
€
-142K
|
€
-109K
|
€
-124K
|
€
-121K
|
€
-110K
|
€
-76K
|
€
7K
|
€
-33K
|
€
-51K
|
€
-100K
|
€
-38K
|
|
|
0.10
|
0.05
|
0.08
|
0.12
|
0.20
|
0.12
|
0.13
|
0.18
|
0.30
|
0.26
|
0.29
|
0.21
|
0.33
|
0.31
|
0.42
|
1.05
|
0.87
|
0.66
|
0.17
|
0.76
|
|
|
0.10
|
0.05
|
0.08
|
0.12
|
0.20
|
0.12
|
0.14
|
0.19
|
0.31
|
0.27
|
0.30
|
0.21
|
0.33
|
0.32
|
0.42
|
1.07
|
0.87
|
0.67
|
0.17
|
0.77
|
|
|
0.10
|
0.05
|
0.08
|
0.12
|
0.20
|
0.12
|
0.13
|
0.19
|
0.31
|
0.27
|
0.30
|
0.21
|
0.33
|
0.32
|
0.42
|
1.06
|
0.87
|
0.67
|
0.17
|
0.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
29K
|
€
44K
|
€
45K
|
€
68K
|
€
32K
|
€
35K
|
€
44K
|
€
92K
|
€
76K
|
€
75K
|
€
66K
|
€
80K
|
€
71K
|
€
75K
|
€
224K
|
€
326K
|
€
130K
|
€
56K
|
€
144K
|
|
|
€
374K
|
€
388K
|
€
372K
|
€
354K
|
€
334K
|
€
266K
|
€
265K
|
€
232K
|
€
231K
|
€
193K
|
€
159K
|
€
166K
|
€
182K
|
€
175K
|
€
166K
|
€
204K
|
€
330K
|
€
159K
|
€
131K
|
€
166K
|
|
|
€
374K
|
€
387K
|
€
372K
|
€
353K
|
€
334K
|
€
266K
|
€
257K
|
€
227K
|
€
227K
|
€
189K
|
€
152K
|
€
156K
|
€
181K
|
€
160K
|
€
130K
|
€
147K
|
€
253K
|
€
152K
|
€
119K
|
€
157K
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
5K
|
€
9K
|
|
€
15K
|
€
36K
|
€
56K
|
€
77K
|
€
6K
|
€
11K
|
€
8K
|
|
|
-901.11%
|
-1239.41%
|
-744.9%
|
-694.38%
|
-392.17%
|
-736.75%
|
-653.06%
|
-429.66%
|
-151.98%
|
-154.48%
|
-112.67%
|
-151.04%
|
-126.26%
|
-148.34%
|
-121.22%
|
8.79%
|
-1.22%
|
-22.22%
|
-134.66%
|
-15.78%
|
|
|
|
|
|
|
|
|
|
|
|
-0.01
|
-0.06
|
-0.09
|
|
-0.14
|
-0.39
|
2.85
|
-19.33
|
-0.22
|
-0.14
|
-0.37
|
|
|
14.81
|
|
|
|
|
|
|
|
|
|
7.69
|
21.12
|
39.72
|
|
|
2.01
|
5.28
|
2.94
|
|
2.49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6.66%
|
6.86%
|
4.86%
|
13.91%
|
11.63%
|
1.92%
|
17.8%
|
24.09%
|
13.41%
|
24.81%
|
-23.09%
|
-5.7%
|
-3.38%
|
12.29%
|
69.47%
|
362.24%
|
-1826.2%
|
-182.83%
|
43.49%
|
-288.03%
|
|
|
-6.41%
|
8.44%
|
5.7%
|
14.11%
|
11.84%
|
2.1%
|
17.99%
|
25.99%
|
15.75%
|
28.17%
|
-18.4%
|
-1.74%
|
-3.16%
|
12.99%
|
121.58%
|
120.26%
|
-624.09%
|
-159.76%
|
69.73%
|
-227.03%
|
|
|
57.78
|
-104.56
|
-42.50
|
-97.96
|
-46.45
|
-15.50
|
-117.46
|
-111.68
|
-23.94
|
-43.52
|
20.73
|
2.63
|
3.99
|
-19.27
|
-147.38
|
10.57
|
7.62
|
35.49
|
-93.90
|
35.82
|
|
|
-6.41
|
8.44
|
5.70
|
14.11
|
11.84
|
2.10
|
17.99
|
25.99
|
15.75
|
28.17
|
-18.40
|
-1.74
|
-3.16
|
12.99
|
121.58
|
120.26
|
-624.09
|
-159.76
|
69.73
|
-227.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|