G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.63M
|
€
2.63M
|
€
138K
|
€
122K
|
€
100K
|
€
133K
|
€
109K
|
€
96K
|
€
130K
|
€
137K
|
€
136K
|
€
142K
|
€
139K
|
€
140K
|
€
139K
|
€
97K
|
€
90K
|
€
82K
|
€
86K
|
€
86K
|
|
|
€
850K
|
€
1.82M
|
€
-713
|
€
-13K
|
€
-50K
|
€
50K
|
€
32K
|
€
39K
|
€
57K
|
€
46K
|
€
48K
|
€
82K
|
€
79K
|
€
73K
|
€
66K
|
€
36K
|
€
43K
|
€
53K
|
€
92K
|
€
24K
|
|
|
€
3.69M
|
€
2.84M
|
€
1.02M
|
€
1.02M
|
€
1.03M
|
€
1.08M
|
€
1.08M
|
€
1.08M
|
€
1.09M
|
€
1.09M
|
€
1.09M
|
€
1.08M
|
€
1.07M
|
€
1.07M
|
€
1.06M
|
€
1.05M
|
€
1.09M
|
€
1.11M
|
€
1.10M
|
€
1.07M
|
|
|
€
1.58M
|
€
2.45M
|
€
135K
|
€
164K
|
€
113K
|
€
143K
|
€
121K
|
€
129K
|
€
125K
|
€
137K
|
€
152K
|
€
160K
|
€
163K
|
€
163K
|
€
161K
|
€
124K
|
€
125K
|
€
114K
|
€
113K
|
€
112K
|
|
|
€
14K
|
-
|
€
8K
|
€
2K
|
|
€
1K
|
€
1K
|
€
3K
|
|
|
€
2K
|
€
34K
|
€
17K
|
€
9K
|
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
37K
|
€
50K
|
€
50K
|
€
46K
|
€
46K
|
€
73K
|
€
73K
|
€
62K
|
€
62K
|
€
69K
|
€
69K
|
€
41K
|
€
57K
|
€
17K
|
|
|
|
|
|
|
|
95%
|
113.82%
|
126.2%
|
87.42%
|
99.89%
|
94.38%
|
88.87%
|
91.91%
|
84.63%
|
93.67%
|
192.41%
|
160.46%
|
78.29%
|
62.59%
|
73.82%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.54M
|
€
2.53M
|
€
88K
|
€
117K
|
€
65K
|
€
93K
|
€
70K
|
€
78K
|
€
73K
|
€
86K
|
€
102K
|
€
110K
|
€
113K
|
€
114K
|
€
112K
|
€
75K
|
€
74K
|
€
61K
|
€
61K
|
€
61K
|
|
|
€
1.08M
|
€
2.40M
|
€
6K
|
€
82K
|
€
20K
|
€
55K
|
€
31K
|
€
41K
|
€
38K
|
€
51K
|
€
66K
|
€
74K
|
€
77K
|
€
77K
|
€
73K
|
€
37K
|
€
38K
|
€
24K
|
€
23K
|
€
8K
|
|
|
€
32K
|
€
36K
|
€
-713
|
€
-13K
|
€
-50K
|
€
50K
|
€
32K
|
€
39K
|
€
57K
|
€
46K
|
€
48K
|
€
82K
|
€
79K
|
€
73K
|
€
66K
|
€
36K
|
€
43K
|
€
53K
|
€
92K
|
€
24K
|
|
|
€
1.12M
|
€
6.15M
|
€
812K
|
€
3K
|
€
124K
|
€
35K
|
€
44K
|
€
24K
|
€
0
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
€
21K
|
€
27K
|
€
22K
|
€
9K
|
€
128K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
331K
|
€
270K
|
€
254K
|
€
568K
|
€
545K
|
€
155K
|
€
244K
|
€
322K
|
€
369K
|
€
355K
|
€
109K
|
€
10K
|
€
358K
|
€
275K
|
€
215K
|
€
190K
|
€
15K
|
€
10K
|
€
4K
|
€
3K
|
|
|
€
1.30M
|
€
1.96M
|
€
81K
|
€
23K
|
€
-5K
|
€
87K
|
€
72K
|
€
57K
|
€
107K
|
€
95K
|
€
84K
|
€
118K
|
€
115K
|
€
111K
|
€
106K
|
€
74K
|
€
69K
|
€
90K
|
€
132K
|
€
79K
|
|
|
€
3.32M
|
€
2.07M
|
€
303K
|
€
554K
|
€
534K
|
€
668K
|
€
663K
|
€
672K
|
€
689K
|
€
636K
|
€
588K
|
€
551K
|
€
509K
|
€
470K
|
€
426K
|
€
403K
|
€
425K
|
€
447K
|
€
407K
|
€
461K
|
|
|
16.05
|
3.34
|
2.49
|
24.92
|
23.76
|
9.32
|
10.90
|
9.34
|
10.34
|
11.07
|
9.85
|
5.36
|
5.51
|
6.44
|
6.28
|
5.52
|
5.89
|
8.66
|
5.36
|
6.91
|
|
|
33.79
|
3.40
|
3.01
|
28.88
|
25.88
|
9.79
|
11.93
|
9.79
|
10.88
|
11.74
|
10.40
|
5.52
|
5.80
|
6.71
|
6.72
|
5.73
|
6.08
|
10.53
|
12.14
|
-33.28
|
|
|
21.76
|
3.37
|
2.73
|
26.76
|
24.77
|
9.55
|
11.39
|
9.56
|
10.61
|
11.40
|
10.12
|
5.44
|
5.65
|
6.57
|
6.49
|
5.62
|
5.98
|
9.50
|
7.43
|
17.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12.92M
|
€
11.65M
|
€
1.72M
|
€
1.04M
|
€
1.05M
|
€
1.17M
|
€
1.15M
|
€
1.17M
|
€
1.19M
|
€
1.16M
|
€
1.15M
|
€
1.21M
|
€
1.19M
|
€
1.15M
|
€
1.14M
|
€
1.14M
|
€
1.17M
|
€
1.18M
|
€
1.20M
|
€
1.15M
|
|
|
€
8.36M
|
€
8.21M
|
€
704K
|
€
23K
|
€
23K
|
€
80K
|
€
67K
|
€
81K
|
€
74K
|
€
63K
|
€
66K
|
€
126K
|
€
113K
|
€
86K
|
€
81K
|
€
89K
|
€
87K
|
€
58K
|
€
93K
|
€
78K
|
|
|
€
163K
|
€
876K
|
€
186K
|
€
22K
|
€
23K
|
€
78K
|
€
64K
|
€
79K
|
€
72K
|
€
61K
|
€
65K
|
€
125K
|
€
110K
|
€
85K
|
€
78K
|
€
88K
|
€
86K
|
€
53K
|
€
67K
|
€
31K
|
|
|
€
8.14M
|
€
7.33M
|
€
500K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.57%
|
24.39%
|
59.13%
|
97.78%
|
97.78%
|
92.71%
|
93.77%
|
92.69%
|
91.78%
|
93.35%
|
94.24%
|
89.56%
|
90.5%
|
92.51%
|
92.92%
|
92.19%
|
92.58%
|
94.21%
|
91.42%
|
92.58%
|
|
|
2.21
|
2.58
|
0.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.44
|
3.24
|
8.00
|
0.20
|
0.36
|
0.86
|
0.95
|
1.03
|
1.00
|
0.73
|
0.65
|
1.15
|
1.00
|
0.76
|
0.72
|
1.19
|
1.18
|
0.96
|
1.53
|
1.27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.31%
|
68.94%
|
7.94%
|
2.25%
|
-0.49%
|
8.09%
|
6.64%
|
5.25%
|
9.75%
|
8.78%
|
7.75%
|
10.85%
|
10.73%
|
10.36%
|
9.99%
|
7.04%
|
6.4%
|
8.11%
|
11.99%
|
7.4%
|
|
|
23.02%
|
64.16%
|
-0.07%
|
-1.26%
|
-4.83%
|
4.61%
|
3.01%
|
3.63%
|
5.2%
|
4.2%
|
4.44%
|
7.57%
|
7.38%
|
6.84%
|
6.24%
|
3.41%
|
3.96%
|
4.76%
|
8.33%
|
2.21%
|
|
|
6.58
|
15.65
|
-0.04
|
-1.23
|
-4.72
|
4.27
|
2.82
|
3.37
|
4.77
|
3.92
|
4.19
|
6.78
|
6.68
|
6.33
|
5.80
|
3.14
|
3.67
|
4.48
|
7.62
|
2.05
|
|
|
23.02
|
64.16
|
-0.07
|
-1.26
|
-4.83
|
4.61
|
3.01
|
3.63
|
5.20
|
4.20
|
4.44
|
7.57
|
7.38
|
6.84
|
6.24
|
3.41
|
3.96
|
4.76
|
8.33
|
2.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|