G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
141K
|
€
140K
|
€
48K
|
€
110K
|
€
-21K
|
€
664
|
€
-76K
|
€
-36K
|
€
38K
|
€
-241K
|
€
18K
|
€
77K
|
€
134K
|
€
176K
|
€
80K
|
€
69K
|
|
|
€
74K
|
€
112K
|
€
27K
|
€
82K
|
€
-42K
|
€
-40K
|
€
-87K
|
€
-51K
|
€
-69K
|
€
14K
|
€
98K
|
€
46K
|
€
4K
|
€
70K
|
€
-4K
|
€
-27K
|
|
|
€
509K
|
€
436K
|
€
324K
|
€
297K
|
€
215K
|
€
257K
|
€
297K
|
€
384K
|
€
434K
|
€
503K
|
€
490K
|
€
249K
|
€
203K
|
€
199K
|
€
129K
|
€
133K
|
|
|
€
155K
|
€
172K
|
€
62K
|
€
132K
|
€
10K
|
€
13K
|
€
14K
|
€
19K
|
€
58K
|
€
25K
|
€
43K
|
€
90K
|
€
35K
|
€
90K
|
€
5K
|
€
6K
|
|
|
€
29K
|
€
23K
|
€
11K
|
€
11K
|
€
7K
|
€
366
|
€
6K
|
€
1K
|
€
2K
|
€
1K
|
€
16K
|
€
21K
|
€
22K
|
€
33K
|
€
20K
|
€
11K
|
|
|
Rémunérations et charges sociales
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
128K
|
€
139K
|
€
47K
|
€
109K
|
€
-23K
|
€
-32K
|
€
-77K
|
€
-41K
|
€
37K
|
€
-243K
|
€
16K
|
€
76K
|
€
28K
|
€
82K
|
€
-4K
|
€
-24K
|
|
|
€
111K
|
€
122K
|
€
30K
|
€
90K
|
€
-41K
|
€
-40K
|
€
-87K
|
€
-51K
|
€
30K
|
€
-250K
|
€
8K
|
€
74K
|
€
28K
|
€
82K
|
€
-4K
|
€
-27K
|
|
|
€
74K
|
€
112K
|
€
27K
|
€
82K
|
€
-42K
|
€
-40K
|
€
-87K
|
€
-51K
|
€
-69K
|
€
14K
|
€
98K
|
€
46K
|
€
4K
|
€
70K
|
€
-4K
|
€
-27K
|
|
|
-
|
-
|
€
1K
|
€
17K
|
€
28K
|
€
48K
|
-
|
€
25K
|
€
727
|
€
9K
|
€
25K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
2K
|
€
136K
|
€
180K
|
€
163K
|
€
59K
|
€
208K
|
€
113K
|
€
294K
|
€
483K
|
€
302K
|
€
47K
|
€
31K
|
€
43K
|
€
7K
|
€
3K
|
|
|
€
91K
|
€
129K
|
€
44K
|
€
101K
|
€
-23K
|
€
-32K
|
€
-77K
|
€
-41K
|
€
-62K
|
€
21K
|
€
106K
|
€
47K
|
€
4K
|
€
70K
|
€
-4K
|
€
-24K
|
|
|
€
493K
|
€
402K
|
€
273K
|
€
231K
|
€
146K
|
€
198K
|
€
278K
|
€
355K
|
€
421K
|
€
483K
|
€
471K
|
€
432K
|
€
384K
|
€
383K
|
€
313K
|
€
317K
|
|
|
7,95
|
8,43
|
5,54
|
3,49
|
2,20
|
4,16
|
2,68
|
3,53
|
3,58
|
3,06
|
15,78
|
3,84
|
4,01
|
3,64
|
3,55
|
3,62
|
|
|
1,28
|
0,81
|
2,38
|
2,36
|
1,63
|
1,32
|
1,72
|
1,38
|
2,05
|
2,21
|
13,20
|
3,79
|
3,95
|
3,64
|
3,55
|
3,62
|
|
|
7,95
|
8,43
|
5,54
|
3,49
|
2,20
|
4,16
|
2,68
|
3,53
|
3,58
|
3,06
|
15,78
|
3,84
|
4,01
|
3,64
|
3,55
|
3,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
580K
|
€
490K
|
€
384K
|
€
390K
|
€
337K
|
€
320K
|
€
462K
|
€
524K
|
€
597K
|
€
738K
|
€
522K
|
€
601K
|
€
531K
|
€
544K
|
€
452K
|
€
454K
|
|
|
€
71K
|
€
54K
|
€
60K
|
€
93K
|
€
122K
|
€
63K
|
€
165K
|
€
140K
|
€
163K
|
€
234K
|
€
32K
|
€
352K
|
€
328K
|
€
345K
|
€
323K
|
€
321K
|
|
|
€
71K
|
€
54K
|
€
60K
|
€
93K
|
€
122K
|
€
63K
|
€
165K
|
€
140K
|
€
163K
|
€
234K
|
€
32K
|
€
152K
|
€
128K
|
€
145K
|
€
123K
|
€
121K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
200K
|
€
200K
|
€
200K
|
€
200K
|
€
200K
|
|
|
87,78%
|
88,95%
|
84,34%
|
76,22%
|
63,86%
|
80,38%
|
64,24%
|
73,25%
|
72,71%
|
68,25%
|
93,89%
|
41,44%
|
38,28%
|
36,60%
|
28,53%
|
29,31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,98
|
1
|
1,55
|
1,50
|
|
|
0,55
|
0,39
|
1,28
|
0,85
|
|
|
|
|
4,36
|
|
1,97
|
4,63
|
11,65
|
4,20
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,80%
|
29,64%
|
13,59%
|
33,97%
|
-10,86%
|
-12,48%
|
-25,95%
|
-10,66%
|
-14,19%
|
4,19%
|
21,56%
|
19,02%
|
2,04%
|
35,26%
|
-3,24%
|
-18,14%
|
|
|
14,43%
|
25,70%
|
8,27%
|
27,52%
|
-19,36%
|
-15,52%
|
-29,22%
|
-13,18%
|
-15,93%
|
2,73%
|
19,99%
|
18,41%
|
2,04%
|
35,26%
|
-3,24%
|
-20,10%
|
|
|
12,67
|
22,86
|
6,97
|
20,97
|
-12,36
|
-12,48
|
-18,77
|
-9,66
|
-11,59
|
1,86
|
18,77
|
7,63
|
0,78
|
12,91
|
-0,93
|
-5,89
|
|
|
14,43
|
25,70
|
8,27
|
27,52
|
-19,36
|
-15,52
|
-29,22
|
-13,18
|
-15,93
|
2,73
|
19,99
|
18,41
|
2,04
|
35,26
|
-3,24
|
-20,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|