GI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
177K
|
€
429K
|
€
411K
|
€
353K
|
€
383K
|
€
331K
|
€
464K
|
€
325K
|
€
-8K
|
€
86K
|
€
172K
|
€
123K
|
€
119K
|
€
131K
|
€
170K
|
€
121K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
|
|
€
4K
|
€
43K
|
€
-35K
|
€
-76K
|
€
911
|
€
-22K
|
€
-29K
|
€
-29K
|
€
-128K
|
€
-7K
|
€
42K
|
€
2K
|
€
2K
|
€
20K
|
€
48K
|
€
9K
|
€
2K
|
€
2K
|
€
660
|
€
253
|
|
|
€
684K
|
€
660K
|
€
519K
|
€
620K
|
€
695K
|
€
694K
|
€
716K
|
€
75K
|
€
104K
|
€
232K
|
€
239K
|
€
197K
|
€
195K
|
€
193K
|
€
174K
|
€
126K
|
€
117K
|
€
115K
|
€
114K
|
€
113K
|
|
|
€
95K
|
€
249K
|
€
194K
|
€
173K
|
€
230K
|
€
197K
|
€
149K
|
€
55K
|
€
4K
|
€
55K
|
€
151K
|
€
86K
|
€
89K
|
€
89K
|
€
129K
|
€
78K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
|
|
€
62K
|
€
101K
|
€
71K
|
€
53K
|
€
34K
|
€
15K
|
€
10K
|
€
18K
|
-
|
€
20K
|
€
24K
|
|
|
€
7K
|
€
10K
|
|
|
|
|
|
|
|
-
|
€
2K
|
€
6K
|
€
5K
|
€
1K
|
€
1K
|
€
4K
|
€
8K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
39K
|
€
66K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
90,99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
320K
|
€
249K
|
€
215K
|
€
291K
|
€
245K
|
€
175K
|
€
74K
|
€
-31K
|
€
67K
|
€
153K
|
€
105K
|
€
102K
|
€
114K
|
€
153K
|
€
104K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
41K
|
€
143K
|
€
33K
|
€
-20K
|
€
59K
|
€
12K
|
€
-9K
|
€
-16K
|
€
-107K
|
€
-7K
|
€
72K
|
€
21K
|
€
25K
|
€
38K
|
€
80K
|
€
39K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
4K
|
€
43K
|
€
-35K
|
€
-76K
|
€
911
|
€
-22K
|
€
-29K
|
€
-29K
|
€
-128K
|
€
-7K
|
€
42K
|
€
2K
|
€
2K
|
€
20K
|
€
48K
|
€
9K
|
€
2K
|
€
2K
|
€
660
|
€
253
|
|
|
€
20K
|
€
189K
|
€
13K
|
€
26K
|
€
98K
|
|
|
|
|
|
-
|
€
55K
|
€
3K
|
€
-57K
|
€
39K
|
€
648K
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
3K
|
€
4K
|
€
4K
|
€
257
|
€
25K
|
€
72K
|
€
519
|
€
21K
|
€
37K
|
€
45K
|
€
96K
|
€
108K
|
€
7K
|
€
28K
|
€
2K
|
|
€
623
|
€
331
|
|
|
€
61K
|
€
221K
|
€
181K
|
€
160K
|
€
233K
|
€
211K
|
€
155K
|
€
62K
|
€
-51K
|
€
67K
|
€
124K
|
€
85K
|
€
79K
|
€
96K
|
€
121K
|
€
74K
|
€
2K
|
€
2K
|
€
660
|
€
253
|
|
|
€
-823K
|
€
-715K
|
€
-695K
|
€
-578K
|
€
-481K
|
€
-400K
|
€
-293K
|
€
-277K
|
€
-236K
|
€
-18K
|
€
479K
|
€
10K
|
€
44K
|
€
29K
|
€
-66K
|
€
-92K
|
€
-76K
|
|
€
-75K
|
€
-59K
|
|
|
0,01
|
0,03
|
0,01
|
0,01
|
0,01
|
0
|
0,21
|
0,32
|
0,11
|
0,95
|
5,18
|
1,13
|
1,60
|
1,28
|
0,37
|
0,30
|
0,02
|
|
0,01
|
0,01
|
|
|
0,01
|
0,03
|
0,01
|
0,01
|
0,01
|
0
|
0,18
|
0,30
|
0,11
|
0,95
|
2,45
|
0,98
|
1,60
|
1,28
|
0,37
|
0,30
|
0,02
|
|
0,01
|
0,01
|
|
|
0,01
|
0,03
|
0,01
|
0,01
|
0,01
|
0
|
0,21
|
0,32
|
0,11
|
0,95
|
5,18
|
1,13
|
1,60
|
1,28
|
0,37
|
0,30
|
0,02
|
|
0,01
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,30M
|
€
2,35M
|
€
2,32M
|
€
2,53M
|
€
2,75M
|
€
2,88M
|
€
2,92M
|
€
566K
|
€
3,03M
|
€
2,03M
|
€
1,02M
|
€
588K
|
€
651K
|
€
740K
|
€
781K
|
€
816K
|
€
195K
|
€
193K
|
€
193K
|
€
193K
|
|
|
€
1,62M
|
€
1,69M
|
€
1,81M
|
€
1,91M
|
€
2,06M
|
€
2,19M
|
€
2,20M
|
€
491K
|
€
2,93M
|
€
1,80M
|
€
780K
|
€
391K
|
€
456K
|
€
547K
|
€
608K
|
€
690K
|
€
77K
|
€
78K
|
€
80K
|
€
80K
|
|
|
€
834K
|
€
738K
|
€
701K
|
€
585K
|
€
485K
|
€
400K
|
€
369K
|
€
408K
|
€
266K
|
€
353K
|
€
115K
|
€
72K
|
€
73K
|
€
103K
|
€
105K
|
€
132K
|
€
77K
|
€
78K
|
€
75K
|
€
59K
|
|
|
€
787K
|
€
956K
|
€
1,11M
|
€
1,32M
|
€
1,57M
|
€
1,79M
|
€
1,83M
|
€
83K
|
€
2,66M
|
€
1,44M
|
€
666K
|
€
319K
|
€
383K
|
€
444K
|
€
502K
|
€
557K
|
|
|
€
4K
|
€
21K
|
|
|
29,68%
|
28,03%
|
22,31%
|
24,50%
|
25,26%
|
24,09%
|
24,55%
|
13,30%
|
3,43%
|
11,43%
|
23,43%
|
33,47%
|
30,00%
|
26,10%
|
22,21%
|
15,43%
|
60,17%
|
59,79%
|
58,75%
|
58,50%
|
|
|
1,15
|
1,45
|
2,13
|
2,14
|
2,26
|
2,57
|
2,56
|
1,10
|
25,58
|
6,23
|
2,79
|
1,62
|
1,96
|
2,30
|
2,89
|
4,43
|
|
|
0,04
|
0,19
|
|
|
16,55
|
5,29
|
7,25
|
8,89
|
7,07
|
8,92
|
12,57
|
6,63
|
|
26,87
|
5,09
|
3,73
|
4,49
|
4,79
|
3,96
|
6,60
|
41,95
|
33,61
|
38,85
|
33,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,91%
|
33,42%
|
34,86%
|
25,74%
|
33,55%
|
30,42%
|
21,65%
|
81,83%
|
-48,91%
|
28,89%
|
51,75%
|
43,27%
|
40,29%
|
49,56%
|
69,59%
|
58,83%
|
1,51%
|
1,43%
|
0,58%
|
0,22%
|
|
|
0,52%
|
6,57%
|
-6,81%
|
-12,18%
|
0,13%
|
-3,12%
|
-4,08%
|
-38,36%
|
-122,54%
|
-3,01%
|
17,52%
|
0,81%
|
1,07%
|
10,22%
|
27,46%
|
7,00%
|
1,51%
|
1,43%
|
0,58%
|
0,22%
|
|
|
0,15
|
1,84
|
-1,52
|
-2,99
|
0,03
|
-0,75
|
-1,00
|
-5,10
|
-4,21
|
-0,34
|
4,11
|
0,27
|
0,32
|
2,67
|
6,10
|
1,08
|
0,91
|
0,85
|
0,34
|
0,13
|
|
|
0,52
|
6,57
|
-6,81
|
-12,18
|
0,13
|
-3,12
|
-4,08
|
-38,36
|
-122,54
|
-3,01
|
17,52
|
0,81
|
1,07
|
10,22
|
27,46
|
7,00
|
1,51
|
1,43
|
0,58
|
0,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,70
|
1,70
|
1,60
|
1,60
|
6,50
|
7,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
726
|
€
671
|
€
589
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|