G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
234K
|
€
476K
|
€
1,01M
|
€
105K
|
€
97K
|
€
91K
|
€
97K
|
€
89K
|
€
109K
|
€
106K
|
€
108K
|
€
84K
|
€
78K
|
€
48K
|
€
70K
|
€
59K
|
€
66K
|
€
62K
|
€
72K
|
|
|
€
151K
|
€
286K
|
€
695K
|
€
19K
|
€
14K
|
€
7K
|
€
14K
|
€
6K
|
€
29K
|
€
27K
|
€
11K
|
€
15K
|
€
15K
|
€
-10K
|
€
21K
|
€
9K
|
€
6K
|
€
222K
|
€
3K
|
|
|
€
1,18M
|
€
1,55M
|
€
1,67M
|
€
972K
|
€
953K
|
€
939K
|
€
933K
|
€
919K
|
€
913K
|
€
884K
|
€
857K
|
€
846K
|
€
830K
|
€
815K
|
€
825K
|
€
804K
|
€
795K
|
€
789K
|
€
568K
|
|
|
€
259K
|
€
573K
|
€
1,16M
|
€
131K
|
€
124K
|
€
118K
|
€
122K
|
€
116K
|
€
131K
|
€
126K
|
€
123K
|
€
102K
|
€
97K
|
€
73K
|
€
94K
|
€
84K
|
€
89K
|
€
94K
|
€
78K
|
|
|
€
10K
|
€
155K
|
€
108K
|
€
8K
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
520K
|
€
400K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
344,31%
|
140,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
216K
|
€
461K
|
€
1,01M
|
€
105K
|
€
97K
|
€
90K
|
€
96K
|
€
89K
|
€
108K
|
€
106K
|
€
107K
|
€
84K
|
€
77K
|
€
45K
|
€
68K
|
€
58K
|
€
65K
|
€
60K
|
€
69K
|
|
|
€
186K
|
€
397K
|
€
939K
|
€
29K
|
€
19K
|
€
12K
|
€
19K
|
€
12K
|
€
32K
|
€
34K
|
€
35K
|
€
16K
|
€
18K
|
€
-7K
|
€
25K
|
€
14K
|
€
17K
|
€
13K
|
€
19K
|
|
|
€
151K
|
€
423K
|
€
295K
|
€
25K
|
€
20K
|
€
13K
|
€
20K
|
€
13K
|
€
35K
|
€
33K
|
€
18K
|
€
22K
|
€
21K
|
€
-5K
|
€
21K
|
€
9K
|
€
6K
|
€
10K
|
€
3K
|
|
|
€
-177K
|
€
-508K
|
€
-316K
|
€
6K
|
€
0
|
€
15K
|
€
5K
|
€
9K
|
€
26K
|
€
19K
|
€
43K
|
€
188K
|
€
273K
|
€
344K
|
€
2K
|
€
250K
|
€
12K
|
€
-130K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
405K
|
€
279K
|
€
55K
|
€
62K
|
€
134K
|
€
68K
|
€
78K
|
€
83K
|
€
92K
|
€
61K
|
€
47K
|
€
53K
|
€
131K
|
€
88K
|
€
67K
|
€
235K
|
€
476K
|
€
466K
|
€
7K
|
|
|
€
181K
|
€
349K
|
€
763K
|
€
94K
|
€
92K
|
€
85K
|
€
91K
|
€
83K
|
€
105K
|
€
99K
|
€
83K
|
€
83K
|
€
75K
|
€
42K
|
€
64K
|
€
54K
|
€
53K
|
€
269K
|
€
53K
|
|
|
€
1,63M
|
€
1,87M
|
€
796K
|
€
-415K
|
€
-501K
|
€
-589K
|
€
-656K
|
€
-739K
|
€
-810K
|
€
-886K
|
€
-954K
|
€
-954K
|
€
-812K
|
€
-577K
|
€
-241K
|
€
-272K
|
€
-45K
|
€
-58K
|
€
-539K
|
|
|
3,10
|
5,86
|
3,87
|
0,16
|
0,21
|
0,10
|
0,11
|
0,10
|
0,10
|
0,06
|
0,05
|
0,06
|
0,14
|
0,13
|
0,22
|
0,46
|
0,91
|
0,89
|
0,01
|
|
|
3,10
|
5,86
|
3,87
|
0,16
|
0,21
|
0,10
|
0,11
|
0,10
|
0,10
|
0,06
|
0,05
|
0,06
|
0,14
|
0,13
|
0,22
|
0,46
|
0,91
|
0,89
|
0,01
|
|
|
3,10
|
5,86
|
3,87
|
0,16
|
0,21
|
0,10
|
0,11
|
0,10
|
0,10
|
0,06
|
0,05
|
0,06
|
0,14
|
0,13
|
0,22
|
0,46
|
0,91
|
0,89
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,71M
|
€
2,76M
|
€
2,15M
|
€
1,54M
|
€
1,67M
|
€
1,68M
|
€
1,75M
|
€
1,83M
|
€
1,90M
|
€
1,92M
|
€
1,96M
|
€
2,00M
|
€
1,96M
|
€
1,70M
|
€
1,39M
|
€
1,60M
|
€
1,63M
|
€
1,66M
|
€
1,37M
|
|
|
€
1,39M
|
€
1,07M
|
€
277K
|
€
494K
|
€
635K
|
€
657K
|
€
734K
|
€
822K
|
€
902K
|
€
947K
|
€
1,01M
|
€
1,06M
|
€
1,02M
|
€
778K
|
€
453K
|
€
683K
|
€
728K
|
€
762K
|
€
807K
|
|
|
€
779K
|
€
384K
|
€
277K
|
€
494K
|
€
635K
|
€
657K
|
€
734K
|
€
822K
|
€
902K
|
€
945K
|
€
1,00M
|
€
1,01M
|
€
943K
|
€
665K
|
€
308K
|
€
507K
|
€
521K
|
€
527K
|
€
545K
|
|
|
€
614K
|
€
684K
|
|
|
|
|
|
|
|
|
€
8K
|
€
45K
|
€
79K
|
€
113K
|
€
146K
|
€
177K
|
€
207K
|
€
235K
|
€
261K
|
|
|
43,63%
|
56,32%
|
77,52%
|
63,12%
|
57,24%
|
56,01%
|
53,29%
|
50,27%
|
47,91%
|
45,94%
|
43,67%
|
42,26%
|
42,45%
|
47,95%
|
59,45%
|
50,36%
|
48,73%
|
47,54%
|
41,30%
|
|
|
0,52
|
0,44
|
|
|
|
|
|
|
|
|
0,01
|
0,05
|
0,10
|
0,14
|
0,18
|
0,22
|
0,26
|
0,30
|
0,46
|
|
|
6,46
|
2,32
|
0,28
|
4,72
|
6,55
|
7,27
|
7,61
|
9,21
|
8,33
|
8,95
|
9,42
|
12,63
|
13,21
|
17,35
|
6,63
|
11,75
|
11,23
|
12,64
|
11,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,28%
|
22,48%
|
45,77%
|
9,70%
|
9,61%
|
9,05%
|
9,80%
|
9,06%
|
11,46%
|
11,21%
|
9,72%
|
9,84%
|
9,03%
|
5,20%
|
7,80%
|
6,66%
|
6,69%
|
34,03%
|
9,42%
|
|
|
12,76%
|
18,40%
|
41,67%
|
1,95%
|
1,44%
|
0,71%
|
1,51%
|
0,67%
|
3,14%
|
3,05%
|
1,32%
|
1,83%
|
1,82%
|
-1,18%
|
2,50%
|
1,11%
|
0,74%
|
28,09%
|
0,56%
|
|
|
5,57
|
10,37
|
32,31
|
1,23
|
0,83
|
0,40
|
0,80
|
0,34
|
1,51
|
1,40
|
0,58
|
0,77
|
0,77
|
-0,57
|
1,48
|
0,56
|
0,36
|
13,35
|
0,23
|
|
|
12,76
|
18,40
|
41,67
|
1,95
|
1,44
|
0,71
|
1,51
|
0,67
|
3,14
|
3,05
|
1,32
|
1,83
|
1,82
|
-1,18
|
2,50
|
1,11
|
0,74
|
28,09
|
0,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|