GL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
17K
|
€
7K
|
€
7K
|
€
16K
|
€
32K
|
€
26K
|
€
30K
|
€
43K
|
€
44K
|
€
53K
|
€
104K
|
€
148K
|
€
146K
|
€
178K
|
€
175K
|
€
179K
|
€
146K
|
€
148K
|
€
134K
|
|
|
€
-18K
|
€
-2K
|
€
-10K
|
€
-10K
|
€
-3K
|
€
12K
|
€
-90K
|
€
-3K
|
€
-595
|
€
1K
|
€
-17K
|
€
-8K
|
€
18K
|
€
13K
|
€
13K
|
€
-984
|
€
2K
|
€
-18K
|
€
-7K
|
€
-31K
|
|
|
€
114K
|
€
132K
|
€
135K
|
€
145K
|
€
155K
|
€
158K
|
€
226K
|
€
317K
|
€
319K
|
€
320K
|
€
319K
|
€
184K
|
€
192K
|
€
174K
|
€
162K
|
€
209K
|
€
246K
|
€
244K
|
€
263K
|
€
269K
|
|
|
€
5K
|
€
15K
|
€
7K
|
€
8K
|
€
15K
|
€
29K
|
€
11K
|
€
37K
|
€
51K
|
€
53K
|
€
23K
|
€
50K
|
€
87K
|
€
84K
|
€
75K
|
€
85K
|
€
89K
|
€
65K
|
€
70K
|
€
57K
|
|
|
€
93
|
€
49
|
€
200
|
€
46
|
€
347
|
€
646
|
€
294
|
€
2K
|
€
4K
|
€
1K
|
€
3K
|
€
5K
|
€
18K
|
€
5K
|
€
6K
|
€
5K
|
€
4K
|
€
5K
|
€
7K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
8K
|
€
6K
|
€
6K
|
€
10K
|
€
12K
|
€
13K
|
€
13K
|
€
12K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
36K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
469,32%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
11K
|
€
1K
|
€
2K
|
€
10K
|
€
26K
|
€
-70K
|
€
22K
|
€
36K
|
€
38K
|
€
8K
|
€
46K
|
€
91K
|
€
90K
|
€
92K
|
€
89K
|
€
88K
|
€
64K
|
€
68K
|
€
53K
|
|
|
€
-18K
|
€
-2K
|
€
-10K
|
€
-10K
|
€
-3K
|
€
15K
|
€
-93K
|
€
-4K
|
€
1K
|
€
3K
|
€
-29K
|
€
-6K
|
€
33K
|
€
19K
|
€
11K
|
€
6K
|
€
9K
|
€
-10K
|
€
2K
|
€
-21K
|
|
|
€
-18K
|
€
-2K
|
€
-10K
|
€
-10K
|
€
-3K
|
€
12K
|
€
-90K
|
€
-3K
|
€
-595
|
€
1K
|
€
-17K
|
€
-8K
|
€
18K
|
€
13K
|
€
13K
|
€
-984
|
€
2K
|
€
-18K
|
€
-7K
|
€
-31K
|
|
|
€
1K
|
€
27K
|
€
0
|
€
2K
|
€
18K
|
€
28K
|
€
6K
|
€
1K
|
€
14K
|
€
2K
|
€
211K
|
€
9K
|
€
7K
|
€
-819
|
€
127K
|
€
13K
|
€
59K
|
€
70K
|
€
4K
|
€
86K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
851
|
€
1K
|
€
873
|
€
9K
|
€
20K
|
€
32K
|
€
17K
|
€
4K
|
€
8K
|
€
10K
|
€
6K
|
€
50K
|
€
79K
|
€
46K
|
€
71K
|
€
57K
|
€
50K
|
€
46K
|
€
59K
|
€
49K
|
|
|
€
-8K
|
€
11K
|
€
983
|
€
2K
|
€
10K
|
€
24K
|
€
23K
|
€
24K
|
€
34K
|
€
36K
|
€
19K
|
€
43K
|
€
76K
|
€
84K
|
€
93K
|
€
82K
|
€
80K
|
€
55K
|
€
59K
|
€
43K
|
|
|
€
-37K
|
€
-28K
|
€
-12K
|
€
-13K
|
€
-13K
|
€
-3K
|
€
81K
|
€
68K
|
€
58K
|
€
51K
|
€
28K
|
€
37K
|
€
25K
|
€
-24K
|
€
-44K
|
€
24K
|
€
40K
|
€
13K
|
€
21K
|
€
7K
|
|
|
0,19
|
0,19
|
0,42
|
0,60
|
0,69
|
0,93
|
8,67
|
3,12
|
3,32
|
3,76
|
1,60
|
1,43
|
1,24
|
0,80
|
0,76
|
1,18
|
1,38
|
1,12
|
1,21
|
1,07
|
|
|
0,21
|
0,21
|
0,51
|
0,67
|
0,75
|
1,03
|
12,96
|
3,52
|
3,75
|
4,50
|
1,82
|
1,11
|
0,88
|
0,49
|
0,54
|
0,86
|
0,93
|
0,73
|
0,89
|
0,77
|
|
|
0,20
|
0,20
|
0,46
|
0,63
|
0,72
|
0,98
|
10,39
|
3,31
|
3,52
|
4,10
|
1,70
|
1,49
|
1,29
|
0,85
|
0,81
|
1,25
|
1,41
|
1,15
|
1,25
|
1,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
250K
|
€
257K
|
€
246K
|
€
267K
|
€
286K
|
€
293K
|
€
329K
|
€
354K
|
€
363K
|
€
369K
|
€
408K
|
€
282K
|
€
328K
|
€
349K
|
€
464K
|
€
431K
|
€
494K
|
€
493K
|
€
490K
|
€
539K
|
|
|
€
46K
|
€
34K
|
€
21K
|
€
33K
|
€
41K
|
€
45K
|
€
13K
|
€
37K
|
€
43K
|
€
49K
|
€
89K
|
€
98K
|
€
136K
|
€
174K
|
€
303K
|
€
222K
|
€
248K
|
€
248K
|
€
227K
|
€
269K
|
|
|
€
44K
|
€
32K
|
€
19K
|
€
31K
|
€
39K
|
€
41K
|
€
9K
|
€
30K
|
€
24K
|
€
17K
|
€
44K
|
€
83K
|
€
98K
|
€
113K
|
€
173K
|
€
122K
|
€
103K
|
€
109K
|
€
95K
|
€
96K
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
5K
|
€
18K
|
€
30K
|
€
42K
|
€
11K
|
€
33K
|
€
54K
|
€
118K
|
€
93K
|
€
142K
|
€
136K
|
€
129K
|
€
171K
|
|
|
45,69%
|
51,55%
|
54,84%
|
54,14%
|
54,10%
|
53,94%
|
68,79%
|
89,44%
|
88,08%
|
86,77%
|
78,11%
|
65,31%
|
58,67%
|
50,00%
|
34,84%
|
48,50%
|
49,82%
|
49,62%
|
53,63%
|
50,03%
|
|
|
|
|
|
|
|
0,01
|
0,01
|
0,02
|
0,06
|
0,10
|
0,13
|
0,06
|
0,17
|
0,31
|
0,73
|
0,45
|
0,58
|
0,56
|
0,49
|
0,63
|
|
|
|
3,02
|
18,84
|
16,01
|
3,97
|
1,69
|
|
1,69
|
1,20
|
1,29
|
10,98
|
2,14
|
1,49
|
1,94
|
3,30
|
2,51
|
2,82
|
3,87
|
3,33
|
5,08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6,91%
|
8,55%
|
0,73%
|
1,32%
|
6,68%
|
14,92%
|
10,10%
|
7,47%
|
10,78%
|
11,13%
|
6,08%
|
23,51%
|
39,50%
|
48,07%
|
57,53%
|
39,16%
|
32,69%
|
22,69%
|
22,41%
|
16,11%
|
|
|
-16,01%
|
-1,68%
|
-7,51%
|
-6,79%
|
-2,06%
|
7,37%
|
-39,96%
|
-0,90%
|
-0,19%
|
0,33%
|
-5,42%
|
-4,53%
|
9,39%
|
7,21%
|
7,90%
|
-0,47%
|
0,63%
|
-7,43%
|
-2,63%
|
-11,39%
|
|
|
-7,31
|
-0,86
|
-4,12
|
-3,68
|
-1,12
|
3,98
|
-27,49
|
-0,81
|
-0,16
|
0,28
|
-4,24
|
-2,96
|
5,51
|
3,60
|
2,75
|
-0,23
|
0,31
|
-3,69
|
-1,41
|
-5,70
|
|
|
-16,01
|
-1,68
|
-7,51
|
-6,79
|
-2,06
|
7,37
|
-39,96
|
-0,90
|
-0,19
|
0,33
|
-5,42
|
-4,53
|
9,39
|
7,21
|
7,90
|
-0,47
|
0,63
|
-7,43
|
-2,63
|
-11,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,70
|
1
|
1
|
1
|
1,90
|
2
|
2
|
2
|
2
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
8K
|
€
6K
|
€
6K
|
€
5K
|
€
6K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|