G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
-27K
|
€
-20K
|
€
-17K
|
€
-18K
|
€
-31K
|
€
-9K
|
€
-14K
|
€
-5K
|
|
|
€
-59K
|
€
-36K
|
€
-36K
|
€
-153K
|
€
-43K
|
€
-21K
|
€
-24K
|
€
-90K
|
|
|
€
-161K
|
€
-102K
|
€
-67K
|
€
-31K
|
€
122K
|
€
165K
|
€
186K
|
€
210K
|
|
|
-
|
-
|
-
|
-
|
€
4K
|
€
6K
|
€
7K
|
€
8K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-28K
|
€
-21K
|
€
-22K
|
€
-140K
|
€
-32K
|
€
-10K
|
€
-15K
|
€
-89K
|
|
|
€
-28K
|
€
-21K
|
€
-22K
|
€
-140K
|
€
-32K
|
€
-10K
|
€
-15K
|
€
-89K
|
|
|
€
-59K
|
€
-36K
|
€
-36K
|
€
-153K
|
€
-43K
|
€
-21K
|
€
-24K
|
€
-90K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
7K
|
€
4K
|
€
3K
|
€
1K
|
€
3K
|
€
7K
|
€
21K
|
|
|
€
-59K
|
€
-36K
|
€
-36K
|
€
-153K
|
€
-43K
|
€
-21K
|
€
-24K
|
€
-90K
|
|
|
€
-161K
|
€
-102K
|
€
-67K
|
€
-31K
|
€
122K
|
€
165K
|
€
186K
|
€
210K
|
|
|
0,89
|
0,90
|
0,93
|
0,97
|
1,16
|
1,23
|
1,27
|
1,31
|
|
|
0,02
|
0,03
|
0,02
|
0,02
|
0,02
|
0,01
|
0,01
|
0,04
|
|
|
0,89
|
0,90
|
0,93
|
0,97
|
1,16
|
1,23
|
1,27
|
1,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,25M
|
€
897K
|
€
890K
|
€
882K
|
€
879K
|
€
876K
|
€
877K
|
€
891K
|
|
|
€
1,41M
|
€
1 000K
|
€
957K
|
€
913K
|
€
756K
|
€
710K
|
€
691K
|
€
681K
|
|
|
€
1,41M
|
€
1 000K
|
€
957K
|
€
913K
|
€
756K
|
€
710K
|
€
691K
|
€
632K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
-12,90%
|
-11,42%
|
-7,51%
|
-3,51%
|
13,90%
|
18,86%
|
21,24%
|
23,56%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,48%
|
34,80%
|
53,60%
|
494,00%
|
-35,21%
|
-12,79%
|
-12,71%
|
-42,88%
|
|
|
36,48%
|
34,80%
|
53,60%
|
494,00%
|
-35,21%
|
-12,79%
|
-12,71%
|
-42,88%
|
|
|
-4,71
|
-3,97
|
-4,03
|
-17,36
|
-4,90
|
-2,41
|
-2,70
|
-10,10
|
|
|
36,48
|
34,80
|
53,60
|
494,00
|
-35,21
|
-12,79
|
-12,71
|
-42,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|