G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
-118
|
€
5K
|
€
-423
|
€
-5K
|
|
|
€
-857
|
€
5K
|
€
-1K
|
€
-6K
|
|
|
€
-3K
|
€
-2K
|
€
-7K
|
€
-6K
|
|
|
-
|
€
3K
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-812
|
€
4K
|
€
-1K
|
€
-6K
|
|
|
€
-812
|
€
4K
|
€
-1K
|
€
-6K
|
|
|
€
-857
|
€
5K
|
€
-1K
|
€
-6K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
407
|
€
247K
|
€
166
|
€
366
|
|
|
€
-857
|
€
5K
|
€
-1K
|
€
-6K
|
|
|
€
-3K
|
€
238K
|
€
-176K
|
€
-6K
|
|
|
0.28
|
26.80
|
0.00
|
0.10
|
|
|
0.28
|
26.80
|
0.00
|
0.10
|
|
|
0.28
|
26.80
|
0.00
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
247K
|
€
510K
|
€
622
|
|
|
€
4K
|
€
249K
|
€
517K
|
€
6K
|
|
|
€
4K
|
€
9K
|
€
177K
|
€
6K
|
|
|
-
|
€
240K
|
€
340K
|
|
|
|
-260.98%
|
-0.86%
|
-1.34%
|
-922.31%
|
|
|
0.00
|
-112.97
|
-49.79
|
|
|
|
Dettes / EBITDA
|
|
59.29
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.75%
|
-221.43%
|
15.95%
|
102.09%
|
|
|
28.75%
|
-221.43%
|
15.95%
|
102.09%
|
|
|
-75.02
|
1.90
|
-0.21
|
-941.60
|
|
|
28.75
|
-221.43
|
15.95
|
102.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|