G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
279K
|
€
322K
|
€
183K
|
€
161K
|
€
202K
|
€
13K
|
€
162K
|
€
65K
|
€
58K
|
€
60K
|
€
-64K
|
€
-8K
|
€
-8K
|
€
-13K
|
€
-10K
|
|
|
€
897K
|
€
433K
|
€
705K
|
€
1.27M
|
€
559K
|
€
236K
|
€
266K
|
€
34K
|
€
6K
|
€
158K
|
€
-1.92M
|
€
233K
|
€
-59K
|
€
-1.82M
|
€
-1.04M
|
|
|
€
2.95M
|
€
2.05M
|
€
1.62M
|
€
3.32M
|
€
2.05M
|
€
1.10M
|
€
861K
|
€
595K
|
€
560K
|
€
554K
|
€
395K
|
€
2.32M
|
€
2.08M
|
€
2.14M
|
€
3.96M
|
|
|
€
454K
|
€
451K
|
€
280K
|
€
347K
|
€
324K
|
€
63K
|
€
193K
|
€
74K
|
€
64K
|
€
74K
|
€
14K
|
€
99K
|
€
102K
|
€
93K
|
€
193K
|
|
|
€
4K
|
€
13K
|
€
8K
|
€
9K
|
€
9K
|
|
€
31K
|
|
€
4K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
278K
|
€
321K
|
€
182K
|
€
160K
|
€
201K
|
€
12K
|
€
161K
|
€
64K
|
€
57K
|
€
59K
|
€
-65K
|
€
-9K
|
€
-9K
|
€
-14K
|
€
-11K
|
|
|
€
278K
|
€
321K
|
€
182K
|
€
160K
|
€
201K
|
€
12K
|
€
161K
|
€
64K
|
€
57K
|
€
59K
|
€
-65K
|
€
-9K
|
€
-9K
|
€
-14K
|
€
-17K
|
|
|
€
897K
|
€
433K
|
€
705K
|
€
1.27M
|
€
559K
|
€
236K
|
€
266K
|
€
34K
|
€
6K
|
€
158K
|
€
-1.92M
|
€
233K
|
€
-59K
|
€
-1.82M
|
€
-1.04M
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
445K
|
€
487K
|
€
54K
|
€
1.79M
|
€
465K
|
€
37K
|
€
15K
|
€
20K
|
€
92K
|
€
2K
|
€
36K
|
€
40K
|
€
3K
|
€
9K
|
€
472
|
|
|
€
897K
|
€
433K
|
€
705K
|
€
1.27M
|
€
559K
|
€
236K
|
€
266K
|
€
34K
|
€
6K
|
€
158K
|
€
-1.92M
|
€
233K
|
€
-59K
|
€
-1.82M
|
€
-1.03M
|
|
|
€
523K
|
€
555K
|
€
122K
|
€
1.82M
|
€
550K
|
€
-404K
|
€
-639K
|
€
-905K
|
€
-940K
|
€
-946K
|
€
-605K
|
|
€
15K
|
€
260K
|
€
788K
|
|
|
45.90
|
27.27
|
14.18
|
126.72
|
64.35
|
0.22
|
0.05
|
0.02
|
0.09
|
0.08
|
0.06
|
|
45.34
|
1.28
|
7.20
|
|
|
45.90
|
27.27
|
14.29
|
127.38
|
64.91
|
0.22
|
0.05
|
0.02
|
0.09
|
0.08
|
0.06
|
|
6,015.19
|
1.28
|
7.20
|
|
|
45.90
|
27.27
|
14.24
|
127.05
|
64.63
|
0.22
|
0.05
|
0.02
|
0.09
|
0.08
|
0.06
|
|
2,989.73
|
1.55
|
12.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.96M
|
€
2.08M
|
€
1.63M
|
€
3.33M
|
€
2.06M
|
€
1.61M
|
€
1.53M
|
€
1.52M
|
€
1.59M
|
€
1.58M
|
€
1.54M
|
€
2.82M
|
€
2.82M
|
€
3.87M
|
€
4.73M
|
|
|
€
12K
|
€
21K
|
€
9K
|
€
14K
|
€
9K
|
€
518K
|
€
672K
|
€
926K
|
€
1.03M
|
€
1.02M
|
€
1.14M
|
€
500K
|
€
740K
|
€
1.72M
|
€
772K
|
|
|
€
12K
|
€
21K
|
€
9K
|
€
14K
|
€
9K
|
€
518K
|
€
672K
|
€
926K
|
€
1.03M
|
€
1.02M
|
€
641K
|
|
€
172
|
€
929K
|
€
127K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
500K
|
€
500K
|
€
740K
|
€
795K
|
€
645K
|
|
|
99.61%
|
98.98%
|
99.43%
|
99.57%
|
99.58%
|
67.89%
|
56.13%
|
39.11%
|
35.2%
|
35.1%
|
25.74%
|
82.24%
|
73.77%
|
55.4%
|
83.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
1.26
|
0.22
|
0.36
|
0.37
|
0.16
|
|
|
0.04
|
0.07
|
0.05
|
0.09
|
0.04
|
43.60
|
4.18
|
14.46
|
18.19
|
17.26
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30.39%
|
21.06%
|
43.47%
|
38.21%
|
27.29%
|
21.49%
|
30.89%
|
5.79%
|
1.15%
|
28.6%
|
-485.5%
|
10.06%
|
-2.84%
|
-85.04%
|
-26.03%
|
|
|
30.39%
|
21.06%
|
43.47%
|
38.21%
|
27.29%
|
21.49%
|
30.89%
|
5.79%
|
1.15%
|
28.6%
|
-485.5%
|
10.06%
|
-2.84%
|
-85.04%
|
-26.17%
|
|
|
30.27
|
20.85
|
43.22
|
38.05
|
27.18
|
14.59
|
17.34
|
2.26
|
0.40
|
10.04
|
-124.98
|
8.27
|
-2.10
|
-47.11
|
-21.90
|
|
|
30.39
|
21.06
|
43.47
|
38.21
|
27.29
|
21.49
|
30.89
|
5.79
|
1.15
|
28.60
|
-485.50
|
10.06
|
-2.84
|
-85.04
|
-26.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|