GH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
169K
|
€
202K
|
€
184K
|
€
18K
|
€
43K
|
€
45K
|
€
-32K
|
€
-109K
|
€
49K
|
€
-131K
|
€
35K
|
€
21K
|
€
34K
|
€
34K
|
€
44K
|
€
31K
|
€
16K
|
|
|
€
6K
|
€
41K
|
€
-1K
|
€
-108K
|
€
1.85M
|
€
-17K
|
€
367K
|
€
-113K
|
€
108K
|
€
-51K
|
€
74K
|
€
55K
|
€
57K
|
€
67K
|
€
68K
|
€
216K
|
€
52K
|
|
|
€
4.63M
|
€
4.63M
|
€
4.59M
|
€
4.59M
|
€
4.69M
|
€
2.85M
|
€
2.86M
|
€
2.50M
|
€
2.61M
|
€
2.50M
|
€
2.55M
|
€
2.48M
|
€
2.42M
|
€
2.37M
|
€
2.30M
|
€
2.23M
|
€
2.02M
|
|
|
€
340K
|
€
364K
|
€
347K
|
€
207K
|
€
262K
|
€
136K
|
€
123K
|
€
107K
|
€
153K
|
€
107K
|
€
138K
|
€
124K
|
€
144K
|
€
142K
|
€
145K
|
€
138K
|
€
113K
|
|
|
€
10K
|
€
7K
|
€
6K
|
-
|
€
2K
|
€
6K
|
€
12K
|
€
5K
|
€
404
|
€
165
|
€
11K
|
€
4K
|
€
633
|
|
€
5K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
199K
|
€
177K
|
€
13K
|
€
43K
|
€
19K
|
€
-45K
|
€
-121K
|
€
48K
|
€
-132K
|
€
34K
|
€
21K
|
€
34K
|
€
33K
|
€
43K
|
€
30K
|
€
15K
|
|
|
€
89K
|
€
122K
|
€
99K
|
€
-65K
|
€
19K
|
€
18K
|
€
-46K
|
€
-121K
|
€
48K
|
€
-132K
|
€
34K
|
€
21K
|
€
34K
|
€
33K
|
€
43K
|
€
30K
|
€
9K
|
|
|
€
6K
|
€
41K
|
€
-1K
|
€
-108K
|
€
1.85M
|
€
-17K
|
€
367K
|
€
-113K
|
€
108K
|
€
-51K
|
€
74K
|
€
55K
|
€
57K
|
€
67K
|
€
68K
|
€
216K
|
€
52K
|
|
|
€
220
|
€
355
|
€
1K
|
€
1K
|
€
1.85M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
466K
|
€
628K
|
€
657K
|
€
905K
|
€
729K
|
€
246K
|
€
11K
|
€
46K
|
€
32K
|
€
292K
|
€
3K
|
€
7K
|
€
7K
|
€
4K
|
€
4K
|
€
5K
|
€
3K
|
|
|
€
83K
|
€
118K
|
€
77K
|
€
-30K
|
€
1.87M
|
€
-16K
|
€
368K
|
€
-113K
|
€
108K
|
€
-51K
|
€
74K
|
€
55K
|
€
57K
|
€
67K
|
€
68K
|
€
216K
|
€
58K
|
|
|
€
-1.90M
|
€
-1.96M
|
€
-2.18M
|
€
-2.22M
|
€
-1.85M
|
€
-1.21M
|
€
-1.24M
|
€
-881K
|
€
-406K
|
€
-335K
|
€
28K
|
€
-57K
|
€
200K
|
€
201K
|
€
196K
|
€
1.40M
|
€
1.19M
|
|
|
0.56
|
0.62
|
0.53
|
0.41
|
0.40
|
0.43
|
0.10
|
0.14
|
0.45
|
0.59
|
1.12
|
0.87
|
1.57
|
1.62
|
1.49
|
86.75
|
93.96
|
|
|
0.56
|
0.63
|
0.54
|
0.45
|
0.43
|
0.46
|
0.10
|
0.14
|
0.47
|
0.61
|
1.22
|
0.91
|
1.71
|
1.72
|
1.50
|
106.25
|
122.84
|
|
|
0.56
|
0.62
|
0.54
|
0.43
|
0.42
|
0.45
|
0.10
|
0.14
|
0.46
|
0.60
|
1.17
|
0.89
|
1.63
|
1.67
|
1.50
|
95.51
|
106.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8.95M
|
€
9.90M
|
€
9.58M
|
€
8.88M
|
€
8.62M
|
€
6.14M
|
€
5.49M
|
€
4.70M
|
€
4.14M
|
€
4.41M
|
€
3.04M
|
€
3.31M
|
€
3.33M
|
€
3.43M
|
€
2.88M
|
€
2.25M
|
€
2.03M
|
|
|
€
4.32M
|
€
5.28M
|
€
4.99M
|
€
4.29M
|
€
3.93M
|
€
3.30M
|
€
2.62M
|
€
2.20M
|
€
1.53M
|
€
1.91M
|
€
491K
|
€
831K
|
€
903K
|
€
1.06M
|
€
577K
|
€
16K
|
€
13K
|
|
|
€
4.28M
|
€
5.07M
|
€
4.68M
|
€
3.63M
|
€
3.01M
|
€
2.08M
|
€
1.34M
|
€
997K
|
€
720K
|
€
805K
|
€
221K
|
€
441K
|
€
338K
|
€
315K
|
€
400K
|
€
15K
|
€
11K
|
|
|
€
43K
|
€
150K
|
€
307K
|
€
502K
|
€
829K
|
€
1.16M
|
€
1.25M
|
€
1.18M
|
€
794K
|
€
1.09M
|
€
260K
|
€
380K
|
€
550K
|
€
734K
|
€
176K
|
|
|
|
|
51.74%
|
46.72%
|
47.87%
|
51.66%
|
54.46%
|
46.32%
|
52.17%
|
53.14%
|
63.01%
|
56.75%
|
83.87%
|
74.89%
|
72.86%
|
69.07%
|
79.94%
|
99.27%
|
99.37%
|
|
|
0.01
|
0.03
|
0.07
|
0.11
|
0.18
|
0.41
|
0.44
|
0.47
|
0.30
|
0.44
|
0.10
|
0.15
|
0.23
|
0.31
|
0.08
|
|
|
|
|
26.08
|
26.46
|
28.17
|
335.80
|
91.98
|
169.41
|
|
|
31.64
|
|
14.39
|
40.21
|
26.65
|
31.91
|
13.32
|
0.54
|
0.84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.78%
|
2.56%
|
1.68%
|
-0.66%
|
39.9%
|
-0.55%
|
12.85%
|
-4.52%
|
4.12%
|
-2.05%
|
2.9%
|
2.22%
|
2.35%
|
2.82%
|
2.96%
|
9.67%
|
2.88%
|
|
|
0.12%
|
0.89%
|
-0.03%
|
-2.36%
|
39.39%
|
-0.59%
|
12.81%
|
-4.52%
|
4.12%
|
-2.05%
|
2.9%
|
2.22%
|
2.34%
|
2.82%
|
2.96%
|
9.67%
|
2.56%
|
|
|
0.06
|
0.42
|
-0.01
|
-1.22
|
21.46
|
-0.28
|
6.68
|
-2.40
|
2.60
|
-1.17
|
2.43
|
1.66
|
1.71
|
1.95
|
2.36
|
9.60
|
2.54
|
|
|
0.12
|
0.89
|
-0.03
|
-2.36
|
39.39
|
-0.59
|
12.81
|
-4.52
|
4.12
|
-2.05
|
2.90
|
2.22
|
2.34
|
2.82
|
2.96
|
9.67
|
2.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
0.30
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|