GG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12
|
€
-85
|
€
-54
|
€
21K
|
€
-2K
|
€
-420
|
€
-47K
|
€
-5K
|
€
-16K
|
€
-3K
|
€
23K
|
€
-4K
|
€
-24K
|
€
50K
|
€
97K
|
|
|
€
-3K
|
€
-2K
|
€
-31K
|
€
21K
|
€
-2K
|
€
-340
|
€
-47K
|
€
-4K
|
€
-14K
|
€
-975
|
€
347
|
€
-11K
|
€
-36K
|
€
29K
|
€
59K
|
|
|
€
-54K
|
€
-51K
|
€
-49K
|
€
-18K
|
€
-39K
|
€
-37K
|
€
-43K
|
€
-2K
|
€
32K
|
€
45K
|
€
46K
|
€
46K
|
€
57K
|
€
94K
|
€
65K
|
|
|
-
|
-
|
-
|
€
14K
|
-
|
-
|
-
|
-
|
€
2K
|
€
2K
|
€
25K
|
€
2K
|
€
2K
|
€
45K
|
€
81K
|
|
|
|
|
|
|
|
|
|
-
|
|
|
€
537
|
€
614
|
€
263
|
€
24K
|
€
24K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-519
|
€
-590
|
€
-30K
|
€
20K
|
€
-2K
|
€
-520
|
€
-47K
|
€
-5K
|
€
-16K
|
€
-3K
|
€
23K
|
€
-4K
|
€
-27K
|
€
50K
|
€
97K
|
|
|
€
-519
|
€
-590
|
€
-30K
|
€
20K
|
€
-2K
|
€
-520
|
€
-47K
|
€
-5K
|
€
-16K
|
€
-3K
|
€
15K
|
€
-8K
|
€
-32K
|
€
43K
|
€
92K
|
|
|
€
-3K
|
€
-2K
|
€
-31K
|
€
21K
|
€
-2K
|
€
-340
|
€
-47K
|
€
-4K
|
€
-14K
|
€
-975
|
€
347
|
€
-11K
|
€
-36K
|
€
29K
|
€
59K
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
-
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
688
|
€
87
|
€
244
|
€
318
|
€
814
|
€
12K
|
€
40
|
€
1K
|
€
5K
|
€
4K
|
€
42K
|
€
22K
|
€
8K
|
€
33K
|
|
|
€
-3K
|
€
-2K
|
€
-31K
|
€
21K
|
€
-2K
|
€
-340
|
€
-47K
|
€
-4K
|
€
-14K
|
€
-975
|
€
8K
|
€
-7K
|
€
-31K
|
€
36K
|
€
64K
|
|
|
€
-54K
|
€
-51K
|
€
-49K
|
€
-18K
|
€
-39K
|
€
-37K
|
€
-43K
|
€
-2K
|
€
32K
|
€
45K
|
€
46K
|
€
44K
|
€
52K
|
€
83K
|
€
58K
|
|
|
0.21
|
0.22
|
0.23
|
0.71
|
0.53
|
0.54
|
0.50
|
0.93
|
1.97
|
3.31
|
3.60
|
1.19
|
1.52
|
1.35
|
1.24
|
|
|
0.21
|
0.22
|
0.23
|
0.71
|
0.53
|
0.54
|
0.50
|
0.93
|
1.97
|
3.31
|
3.60
|
1.19
|
1.52
|
1.35
|
1.24
|
|
|
0.21
|
0.22
|
0.23
|
0.71
|
0.53
|
0.54
|
0.50
|
0.93
|
1.97
|
3.31
|
3.60
|
1.19
|
1.52
|
1.35
|
1.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
15K
|
€
15K
|
€
44K
|
€
44K
|
€
43K
|
€
43K
|
€
28K
|
€
64K
|
€
65K
|
€
64K
|
€
284K
|
€
157K
|
€
331K
|
€
308K
|
|
|
€
68K
|
€
66K
|
€
64K
|
€
62K
|
€
83K
|
€
79K
|
€
85K
|
€
30K
|
€
33K
|
€
20K
|
€
18K
|
€
238K
|
€
100K
|
€
237K
|
€
243K
|
|
|
€
68K
|
€
66K
|
€
64K
|
€
62K
|
€
83K
|
€
79K
|
€
85K
|
€
30K
|
€
33K
|
€
20K
|
€
18K
|
€
238K
|
€
100K
|
€
237K
|
€
243K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
-380.95%
|
-349.69%
|
-326.54%
|
-40.67%
|
-87.48%
|
-85.94%
|
-99.04%
|
-7.83%
|
49.16%
|
69.76%
|
72.19%
|
16.25%
|
36.58%
|
28.36%
|
21.09%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
3.05
|
|
|
|
|
|
|
0.78
|
|
|
4.74
|
2.50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.68%
|
4.21%
|
63.55%
|
-115.76%
|
5.51%
|
0.93%
|
109.46%
|
203.83%
|
-44.03%
|
-2.15%
|
17.18%
|
-15.97%
|
-54.54%
|
38.16%
|
98.16%
|
|
|
4.68%
|
4.21%
|
63.55%
|
-115.76%
|
5.51%
|
0.93%
|
109.46%
|
203.83%
|
-44.03%
|
-2.15%
|
0.75%
|
-24.73%
|
-63.14%
|
30.62%
|
90.47%
|
|
|
-17.84
|
-14.74
|
-207.52
|
47.08
|
-4.82
|
-0.80
|
-108.41
|
-15.96
|
-21.64
|
-1.50
|
0.54
|
-4.02
|
-23.10
|
8.68
|
19.08
|
|
|
4.68
|
4.21
|
63.55
|
-115.76
|
5.51
|
0.93
|
109.46
|
203.83
|
-44.03
|
-2.15
|
0.75
|
-24.73
|
-63.14
|
30.62
|
90.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|