GE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.13M
|
€
683K
|
€
225K
|
€
4.14M
|
€
474K
|
€
1.37M
|
€
606K
|
€
911K
|
€
480K
|
€
447K
|
€
907K
|
€
164K
|
€
428K
|
€
3K
|
€
-71K
|
€
130K
|
€
181K
|
€
-50K
|
€
108K
|
|
|
€
-20K
|
€
560K
|
€
-1.56M
|
€
1.57M
|
€
20K
|
€
1.97M
|
€
38K
|
€
478K
|
€
367K
|
€
435K
|
€
275K
|
€
-517K
|
€
-400K
|
€
177K
|
€
1.24M
|
€
247K
|
€
463K
|
€
26K
|
€
-213K
|
|
|
€
13.96M
|
€
17.08M
|
€
14.16M
|
€
15.51M
|
€
11.29M
|
€
12.44M
|
€
10.08M
|
€
9.88M
|
€
10.73M
|
€
2.92M
|
€
2.56M
|
€
793K
|
€
1.31M
|
€
1.71M
|
€
3.53M
|
€
2.29M
|
€
2.04M
|
€
623K
|
€
1.58M
|
|
|
€
1.23M
|
€
681K
|
€
534K
|
€
4.04M
|
€
633K
|
€
1.52M
|
€
829K
|
€
1.05M
|
€
692K
|
€
406K
|
€
965K
|
€
139K
|
€
52K
|
€
53K
|
€
162K
|
€
90K
|
€
363K
|
€
22K
|
€
119K
|
|
|
€
54K
|
€
30K
|
€
193K
|
€
174K
|
€
268K
|
€
361K
|
€
391K
|
€
446K
|
€
198K
|
€
464K
|
€
441K
|
|
€
70K
|
€
9K
|
|
€
4K
|
€
75
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
989K
|
€
-545K
|
€
-2.93M
|
€
3.75M
|
€
188K
|
€
1.23M
|
€
491K
|
€
807K
|
€
273K
|
€
396K
|
€
878K
|
€
158K
|
€
-63K
|
€
-4K
|
€
-260K
|
€
-366K
|
€
165K
|
€
-171K
|
€
90K
|
|
|
€
319K
|
€
-954K
|
€
-2.85M
|
€
2.55M
|
€
70K
|
€
1.08M
|
€
353K
|
€
652K
|
€
126K
|
€
305K
|
€
840K
|
€
-48K
|
€
-76K
|
€
-17K
|
€
-274K
|
€
-423K
|
€
41K
|
€
-299K
|
€
-112K
|
|
|
€
-50K
|
€
660K
|
€
133K
|
€
290K
|
€
77K
|
€
2.02M
|
€
88K
|
€
494K
|
€
408K
|
€
477K
|
€
275K
|
€
-517K
|
€
-400K
|
€
97K
|
€
373K
|
€
247K
|
€
463K
|
€
26K
|
€
-213K
|
|
|
€
5.27M
|
€
166K
|
€
3.26M
|
€
-2.33M
|
|
€
847K
|
€
178K
|
€
-732K
|
€
9.70M
|
€
405K
|
€
3.93M
|
€
0
|
€
0
|
€
-69K
|
€
-1.83M
|
€
-1.93M
|
€
-1.29M
|
€
-405K
|
€
724K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
914K
|
€
724K
|
€
668K
|
€
1.17M
|
€
78K
|
€
8K
|
€
451K
|
€
911K
|
€
44K
|
€
895
|
€
131
|
€
819
|
€
0
|
€
107
|
€
49
|
|
€
17K
|
€
9K
|
€
13K
|
|
|
€
650K
|
€
970K
|
€
-1.63M
|
€
2.76M
|
€
219K
|
€
2.12M
|
€
175K
|
€
633K
|
€
513K
|
€
526K
|
€
313K
|
€
-310K
|
€
78K
|
€
190K
|
€
1.41M
|
€
654K
|
€
587K
|
€
154K
|
€
-11K
|
|
|
€
-7.87M
|
€
-4.13M
|
€
400K
|
€
6.02M
|
€
4.50M
|
€
-4.35M
|
€
-6.93M
|
€
-9.76M
|
€
-4.91M
|
€
-14.55M
|
€
-13.99M
|
€
-11.52M
|
€
-7.77M
|
€
-7.05M
|
€
5.21M
|
€
3.19M
|
€
711K
|
€
-1.98M
|
€
-3.59M
|
|
|
0.50
|
0.58
|
1.05
|
2.35
|
2.02
|
0.68
|
0.09
|
0.18
|
0.13
|
0.07
|
0.04
|
0.01
|
0.36
|
0.37
|
33.27
|
2.98
|
4.78
|
0.01
|
0.08
|
|
|
0.23
|
0.41
|
0.83
|
1.80
|
1.22
|
0.68
|
0.09
|
0.18
|
0.13
|
0.07
|
0.04
|
0.01
|
0.36
|
0.37
|
33.27
|
2.98
|
6.05
|
0.01
|
0.08
|
|
|
0.50
|
0.58
|
1.05
|
2.35
|
2.03
|
0.68
|
0.09
|
0.18
|
0.13
|
0.07
|
0.04
|
0.01
|
0.36
|
0.37
|
33.27
|
2.98
|
5.34
|
0.01
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45.01M
|
€
42.29M
|
€
41.05M
|
€
41.64M
|
€
37.59M
|
€
35.63M
|
€
22.35M
|
€
23.84M
|
€
21.76M
|
€
20.03M
|
€
19.17M
|
€
14.92M
|
€
16.58M
|
€
14.88M
|
€
5.73M
|
€
7.00M
|
€
5.09M
|
€
5.61M
|
€
6.44M
|
|
|
€
29.42M
|
€
23.58M
|
€
25.23M
|
€
23.43M
|
€
25.56M
|
€
22.52M
|
€
11.59M
|
€
13.35M
|
€
10.49M
|
€
16.35M
|
€
15.53M
|
€
13.01M
|
€
13.68M
|
€
12.05M
|
€
1.11M
|
€
4.36M
|
€
3.05M
|
€
4.99M
|
€
4.86M
|
|
|
€
15.75M
|
€
9.96M
|
€
8.02M
|
€
4.46M
|
€
4.39M
|
€
13.57M
|
€
7.58M
|
€
11.96M
|
€
5.67M
|
€
15.66M
|
€
14.52M
|
€
11.69M
|
€
12.06M
|
€
11.14M
|
€
162K
|
€
1.61M
|
€
168K
|
€
2.00M
|
€
3.88M
|
|
|
€
13.67M
|
€
13.63M
|
€
17.20M
|
€
18.96M
|
€
21.14M
|
€
8.94M
|
€
4.00M
|
€
1.38M
|
€
4.82M
|
€
689K
|
€
1.01M
|
€
1.32M
|
€
1.62M
|
€
904K
|
€
953K
|
€
2.75M
|
€
2.86M
|
€
2.99M
|
€
968K
|
|
|
31.01%
|
40.38%
|
34.5%
|
37.25%
|
30.05%
|
34.91%
|
45.1%
|
41.42%
|
49.33%
|
14.55%
|
13.36%
|
5.31%
|
7.9%
|
11.48%
|
61.59%
|
32.72%
|
40.17%
|
11.09%
|
24.51%
|
|
|
0.98
|
0.80
|
1.21
|
1.22
|
1.87
|
0.72
|
0.40
|
0.14
|
0.45
|
0.24
|
0.39
|
1.67
|
1.23
|
0.53
|
0.27
|
1.20
|
1.40
|
4.81
|
0.61
|
|
|
29.76
|
|
|
6.25
|
135.90
|
18.32
|
23.60
|
16.54
|
38.48
|
41.26
|
17.69
|
82.26
|
|
|
|
|
18.49
|
|
53.91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.66%
|
5.68%
|
-11.52%
|
17.82%
|
1.94%
|
17.07%
|
1.74%
|
6.41%
|
4.78%
|
18.05%
|
12.22%
|
-39.17%
|
5.95%
|
11.14%
|
40.05%
|
28.53%
|
28.7%
|
24.79%
|
-0.71%
|
|
|
-0.14%
|
3.28%
|
-10.99%
|
10.11%
|
0.18%
|
15.86%
|
0.37%
|
4.84%
|
3.42%
|
14.94%
|
10.74%
|
-65.2%
|
-30.53%
|
10.36%
|
35.11%
|
10.78%
|
22.64%
|
4.16%
|
-13.49%
|
|
|
-0.04
|
1.33
|
-3.79
|
3.77
|
0.05
|
5.54
|
0.17
|
2.00
|
1.69
|
2.17
|
1.43
|
-3.46
|
-2.41
|
1.19
|
21.63
|
3.53
|
9.10
|
0.46
|
-3.31
|
|
|
-0.14
|
3.28
|
-10.99
|
10.11
|
0.18
|
15.86
|
0.37
|
4.84
|
3.42
|
14.94
|
10.74
|
-65.20
|
-30.53
|
10.36
|
35.11
|
10.78
|
22.64
|
4.16
|
-13.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64.61
|
|
38.69
|
|
1.52
|
56.74
|
14.28
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64.61
|
|
38.69
|
|
1.52
|
56.74
|
14.28
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|