GI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-24K
|
€
19K
|
€
-6K
|
€
-22K
|
€
-13K
|
€
-15K
|
€
-9K
|
|
|
€
22K
|
€
177K
|
€
-26K
|
€
-33K
|
€
336K
|
€
25K
|
€
-35K
|
|
|
€
484K
|
€
463K
|
€
285K
|
€
312K
|
€
345K
|
€
9K
|
€
-16K
|
|
|
€
17K
|
€
33K
|
€
10K
|
€
11K
|
€
14K
|
€
356
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-24K
|
€
18K
|
€
-9K
|
€
-24K
|
€
-13K
|
€
-16K
|
€
-10K
|
|
|
€
-24K
|
€
18K
|
€
-9K
|
€
-24K
|
€
-13K
|
€
-16K
|
€
-10K
|
|
|
€
22K
|
€
177K
|
€
-26K
|
€
-33K
|
€
336K
|
€
25K
|
€
-35K
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
20K
|
€
69K
|
€
18K
|
€
6K
|
€
503
|
€
162
|
|
|
€
22K
|
€
177K
|
€
-26K
|
€
-33K
|
€
336K
|
€
25K
|
€
-35K
|
|
|
€
-2.65M
|
€
-858K
|
€
-928K
|
€
-584K
|
€
-845K
|
€
-1.05M
|
€
-1.21M
|
|
|
0.02
|
0.02
|
0.07
|
0.45
|
0.01
|
0.07
|
0.00
|
|
|
0.02
|
0.02
|
0.07
|
0.45
|
0.01
|
0.07
|
0.00
|
|
|
0.02
|
0.02
|
0.07
|
0.45
|
0.01
|
0.07
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8.29M
|
€
2.35M
|
€
2.39M
|
€
2.80M
|
€
2.74M
|
€
2.81M
|
€
3.00M
|
|
|
€
7.81M
|
€
1.88M
|
€
2.11M
|
€
2.49M
|
€
2.39M
|
€
2.80M
|
€
3.01M
|
|
|
€
2.71M
|
€
879K
|
€
997K
|
€
1.06M
|
€
851K
|
€
1.14M
|
€
1.21M
|
|
|
€
5.10M
|
€
1.00M
|
€
1.11M
|
€
1.43M
|
€
1.54M
|
€
1.67M
|
€
1.80M
|
|
|
5.84%
|
19.73%
|
11.92%
|
11.12%
|
12.61%
|
0.32%
|
-0.54%
|
|
|
10.52
|
2.17
|
3.90
|
4.59
|
4.46
|
186.25
|
-112.53
|
|
|
Dettes / EBITDA
|
|
104.49
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.48%
|
38.31%
|
-9.19%
|
-10.69%
|
97.41%
|
279.12%
|
216.04%
|
|
|
4.48%
|
38.31%
|
-9.19%
|
-10.69%
|
97.41%
|
279.12%
|
216.04%
|
|
|
0.26
|
7.56
|
-1.10
|
-1.19
|
12.28
|
0.89
|
-1.16
|
|
|
4.48
|
38.31
|
-9.19
|
-10.69
|
97.41
|
279.12
|
216.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|