G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-9K
|
€
859
|
€
787
|
€
908
|
€
3K
|
€
-2K
|
€
1K
|
€
3K
|
€
-1K
|
|
|
€
-2K
|
€
-9K
|
€
323
|
€
282
|
€
642
|
€
2K
|
€
-2K
|
€
-650
|
€
189
|
€
-1K
|
|
|
€
2K
|
€
-6K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
262
|
€
3K
|
€
3K
|
€
3K
|
|
|
€
105
|
-
|
€
807
|
€
720
|
€
901
|
€
3K
|
€
12
|
€
123
|
€
471
|
€
128
|
|
|
€
109
|
€
195
|
€
195
|
€
87
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
€
401
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-9K
|
€
641
|
€
568
|
€
690
|
€
2K
|
€
-2K
|
€
-492
|
€
324
|
€
-1K
|
|
|
€
-2K
|
€
-9K
|
€
641
|
€
568
|
€
690
|
€
2K
|
€
-2K
|
€
-492
|
€
324
|
€
-1K
|
|
|
€
-2K
|
€
-9K
|
€
323
|
€
282
|
€
642
|
€
2K
|
€
-2K
|
€
-650
|
€
189
|
€
-1K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
990
|
€
10K
|
€
2K
|
€
1K
|
|
€
3K
|
€
586
|
€
3K
|
€
4K
|
|
|
|
€
-2K
|
€
-9K
|
€
323
|
€
282
|
€
642
|
€
2K
|
€
-2K
|
€
-650
|
€
189
|
€
-1K
|
|
|
€
2K
|
€
-6K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
262
|
€
3K
|
€
3K
|
|
|
|
3,55
|
0,67
|
10,60
|
40,22
|
3,69
|
8,76
|
1,81
|
5,58
|
6,60
|
|
|
|
3,55
|
0,67
|
10,60
|
40,22
|
3,69
|
8,76
|
1,81
|
5,58
|
6,60
|
|
|
|
3,55
|
0,67
|
10,60
|
40,22
|
3,69
|
8,76
|
1,81
|
5,58
|
6,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
12K
|
€
4K
|
€
3K
|
€
4K
|
€
3K
|
€
586
|
€
3K
|
€
4K
|
€
3K
|
|
|
€
842
|
€
17K
|
€
389
|
€
87
|
€
1K
|
€
321
|
€
324
|
€
552
|
€
567
|
|
|
|
€
842
|
€
17K
|
€
389
|
€
87
|
€
1K
|
€
321
|
€
324
|
€
552
|
€
567
|
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
71,84%
|
-49,32%
|
90,56%
|
97,51%
|
72,93%
|
88,58%
|
44,71%
|
82,07%
|
84,86%
|
100,00%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,61
|
0,15
|
1,68
|
0,13
|
|
|
1,75
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-87,81%
|
165,58%
|
8,66%
|
8,26%
|
20,51%
|
89,49%
|
-864,50%
|
-25,72%
|
5,95%
|
-37,52%
|
|
|
-87,81%
|
165,58%
|
8,66%
|
8,26%
|
20,51%
|
89,49%
|
-864,50%
|
-25,72%
|
5,95%
|
-37,52%
|
|
|
-63,09
|
-81,66
|
7,84
|
8,05
|
14,96
|
79,27
|
-386,52
|
-21,11
|
5,05
|
-37,52
|
|
|
-87,81
|
165,58
|
8,66
|
8,26
|
20,51
|
89,49
|
-864,50
|
-25,72
|
5,95
|
-37,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|