GI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
9K
|
€
224K
|
€
407K
|
€
-19K
|
€
6K
|
€
19K
|
€
28K
|
€
63K
|
€
62K
|
€
68K
|
€
58K
|
€
30K
|
€
24K
|
€
30K
|
€
35K
|
€
25K
|
€
29K
|
€
57K
|
|
|
€
-629K
|
€
-14K
|
€
161K
|
€
340K
|
€
-46K
|
€
-23K
|
€
-8K
|
€
1K
|
€
25K
|
€
34K
|
€
38K
|
€
19K
|
€
12K
|
€
7K
|
€
74
|
€
403
|
€
-30K
|
€
17K
|
€
37K
|
|
|
€
176K
|
€
805K
|
€
818K
|
€
648K
|
€
308K
|
€
355K
|
€
378K
|
€
386K
|
€
384K
|
€
360K
|
€
326K
|
€
288K
|
€
269K
|
€
257K
|
€
250K
|
€
250K
|
€
250K
|
€
280K
|
€
263K
|
|
|
€
6K
|
€
35K
|
€
219K
|
€
404K
|
€
13K
|
€
17K
|
€
33K
|
€
42K
|
€
73K
|
€
65K
|
€
69K
|
€
56K
|
€
34K
|
€
28K
|
€
33K
|
€
37K
|
€
31K
|
€
39K
|
€
68K
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
10K
|
€
21
|
|
|
|
|
€
4K
|
€
3K
|
€
2K
|
€
2K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
7K
|
€
221K
|
€
403K
|
€
-23K
|
€
2K
|
€
15K
|
€
24K
|
€
59K
|
€
58K
|
€
64K
|
€
51K
|
€
26K
|
€
20K
|
€
27K
|
€
31K
|
€
23K
|
€
26K
|
€
55K
|
|
|
€
-19K
|
€
7K
|
€
221K
|
€
396K
|
€
-45K
|
€
-20K
|
€
-7K
|
€
3K
|
€
37K
|
€
37K
|
€
43K
|
€
25K
|
€
12K
|
€
7K
|
€
13K
|
€
17K
|
€
-20K
|
€
19K
|
€
47K
|
|
|
€
-628K
|
€
-14K
|
€
58K
|
€
9K
|
€
-46K
|
€
-23K
|
€
-8K
|
€
1K
|
€
25K
|
€
34K
|
€
38K
|
€
19K
|
€
12K
|
€
7K
|
€
74
|
€
403
|
€
-30K
|
€
17K
|
€
37K
|
|
|
€
840K
|
-
|
€
-355K
|
€
102K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
206K
|
€
-54K
|
€
54K
|
-
|
-
|
€
295K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
1K
|
€
2K
|
€
4K
|
€
22K
|
€
181K
|
€
48K
|
€
2K
|
€
222
|
€
25
|
€
818
|
€
792
|
€
732
|
€
6K
|
€
13K
|
€
17K
|
€
94K
|
€
50K
|
€
129K
|
|
|
€
-612K
|
€
-14K
|
€
161K
|
€
346K
|
€
-25K
|
€
-2K
|
€
13K
|
€
23K
|
€
46K
|
€
55K
|
€
59K
|
€
45K
|
€
26K
|
€
20K
|
€
14K
|
€
14K
|
€
13K
|
€
25K
|
€
44K
|
|
|
€
-1,56M
|
€
-1,34M
|
€
-1,33M
|
€
-46K
|
€
-95K
|
€
50K
|
€
36K
|
€
34K
|
€
24K
|
€
-10K
|
€
-45K
|
€
-61K
|
€
-103K
|
€
-183K
|
€
-149K
|
€
-163K
|
€
-177K
|
€
105K
|
€
80K
|
|
|
0,11
|
0,10
|
0,10
|
0,93
|
0,67
|
1,29
|
3,78
|
1,78
|
1,63
|
0,69
|
0,06
|
0,04
|
0,02
|
0,03
|
0,08
|
0,09
|
0,37
|
22,85
|
2,50
|
|
|
0,11
|
0,10
|
0,10
|
0,93
|
0,67
|
1,29
|
3,78
|
1,78
|
1,63
|
0,69
|
0,06
|
0,04
|
0,02
|
0,03
|
0,09
|
0,10
|
0,38
|
22,85
|
2,50
|
|
|
0,11
|
0,10
|
0,10
|
0,93
|
0,67
|
1,29
|
3,78
|
1,78
|
1,63
|
0,69
|
0,06
|
0,04
|
0,02
|
0,03
|
0,09
|
0,10
|
0,37
|
22,85
|
2,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,71M
|
€
2,44M
|
€
2,44M
|
€
1,41M
|
€
599K
|
€
646K
|
€
494K
|
€
544K
|
€
550K
|
€
532K
|
€
534K
|
€
555K
|
€
375K
|
€
446K
|
€
413K
|
€
430K
|
€
530K
|
€
285K
|
€
317K
|
|
|
€
2,39M
|
€
1,49M
|
€
1,48M
|
€
653K
|
€
290K
|
€
291K
|
€
117K
|
€
158K
|
€
165K
|
€
172K
|
€
208K
|
€
267K
|
€
105K
|
€
189K
|
€
163K
|
€
180K
|
€
280K
|
€
5K
|
€
54K
|
|
|
€
1,75M
|
€
1,49M
|
€
1,48M
|
€
652K
|
€
290K
|
€
171K
|
€
13K
|
€
43K
|
€
38K
|
€
32K
|
€
48K
|
€
63K
|
€
105K
|
€
189K
|
€
160K
|
€
177K
|
€
277K
|
€
5K
|
€
54K
|
|
|
€
638K
|
|
-
|
€
2K
|
-
|
€
120K
|
€
104K
|
€
115K
|
€
128K
|
€
140K
|
€
161K
|
€
204K
|
|
|
|
|
|
|
|
|
|
6,50%
|
33,04%
|
33,53%
|
45,91%
|
51,48%
|
54,93%
|
76,39%
|
70,89%
|
69,92%
|
67,59%
|
61,01%
|
51,90%
|
71,86%
|
57,65%
|
60,59%
|
58,20%
|
47,17%
|
98,32%
|
83,10%
|
|
|
3,62
|
|
0
|
0
|
0
|
0,34
|
0,28
|
0,30
|
0,33
|
0,39
|
0,49
|
0,71
|
|
|
|
|
|
|
|
|
|
|
204,23
|
6,68
|
1,62
|
|
158,52
|
7,95
|
6,56
|
2,81
|
2,98
|
3,25
|
5,24
|
4,06
|
9,38
|
6,12
|
5,82
|
11,94
|
0,18
|
0,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-347,54%
|
-1,69%
|
19,69%
|
53,37%
|
-8,15%
|
-0,42%
|
3,53%
|
5,86%
|
11,95%
|
15,32%
|
18,18%
|
15,58%
|
9,65%
|
7,84%
|
5,47%
|
5,60%
|
5,31%
|
8,85%
|
16,88%
|
|
|
-357,08%
|
-1,69%
|
19,69%
|
52,43%
|
-15,08%
|
-6,45%
|
-2,13%
|
0,32%
|
6,39%
|
9,38%
|
11,63%
|
6,53%
|
4,59%
|
2,54%
|
0,03%
|
0,16%
|
-12,20%
|
6,15%
|
14,01%
|
|
|
-23,21
|
-0,56
|
6,60
|
24,07
|
-7,77
|
-3,54
|
-1,63
|
0,23
|
4,47
|
6,34
|
7,10
|
3,39
|
3,30
|
1,46
|
0,02
|
0,09
|
-5,75
|
6,05
|
11,64
|
|
|
-357,08
|
-1,69
|
19,69
|
52,43
|
-15,08
|
-6,45
|
-2,13
|
0,32
|
6,39
|
9,38
|
11,63
|
6,53
|
4,59
|
2,54
|
0,03
|
0,16
|
-12,20
|
6,15
|
14,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|