G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
28K
|
€
37K
|
€
39K
|
€
37K
|
€
23K
|
€
28K
|
€
21K
|
€
23K
|
€
24K
|
€
21K
|
€
9K
|
€
21K
|
€
20K
|
€
10K
|
€
33K
|
€
35K
|
|
|
€
13K
|
€
8K
|
€
5K
|
€
4K
|
€
-3K
|
€
-11K
|
€
-11K
|
€
7K
|
€
9K
|
€
13K
|
€
6K
|
€
-14K
|
€
5K
|
€
3K
|
€
-8K
|
€
10K
|
€
5K
|
|
|
€
48K
|
€
35K
|
€
26K
|
€
21K
|
€
18K
|
€
21K
|
€
32K
|
€
42K
|
€
36K
|
€
26K
|
€
13K
|
€
7K
|
€
21K
|
€
16K
|
€
13K
|
€
22K
|
€
11K
|
|
|
€
35K
|
€
29K
|
€
34K
|
€
32K
|
€
24K
|
€
17K
|
€
15K
|
€
21K
|
€
21K
|
€
20K
|
€
17K
|
€
7K
|
€
20K
|
€
18K
|
€
7K
|
€
27K
|
€
27K
|
|
|
€
1K
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
340
|
|
€
11
|
€
23
|
€
80
|
€
47
|
€
5K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
27K
|
€
37K
|
€
38K
|
€
33K
|
€
23K
|
€
20K
|
€
21K
|
€
22K
|
€
24K
|
€
21K
|
€
9K
|
€
21K
|
€
20K
|
€
9K
|
€
33K
|
€
34K
|
|
|
€
15K
|
€
9K
|
€
6K
|
€
5K
|
€
-911
|
€
-9K
|
€
-9K
|
€
11K
|
€
12K
|
€
14K
|
€
7K
|
€
-8K
|
€
5K
|
€
4K
|
€
-6K
|
€
17K
|
€
12K
|
|
|
€
13K
|
€
8K
|
€
5K
|
€
4K
|
€
-3K
|
€
-11K
|
€
-11K
|
€
7K
|
€
9K
|
€
13K
|
€
6K
|
€
-14K
|
€
5K
|
€
3K
|
€
-8K
|
€
10K
|
€
5K
|
|
|
€
1K
|
-
|
-
|
€
0
|
€
-4K
|
€
30K
|
€
116K
|
€
0
|
€
4K
|
€
18K
|
€
0
|
€
63K
|
€
0
|
-
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
185
|
€
10K
|
€
9K
|
€
7K
|
€
7K
|
€
25K
|
€
13K
|
€
12K
|
€
22K
|
€
18K
|
€
6K
|
€
5K
|
€
5K
|
€
1K
|
€
8K
|
€
23K
|
|
|
€
28K
|
€
26K
|
€
35K
|
€
36K
|
€
31K
|
€
21K
|
€
18K
|
€
17K
|
€
20K
|
€
23K
|
€
20K
|
€
3K
|
€
20K
|
€
19K
|
€
7K
|
€
26K
|
€
26K
|
|
|
€
47K
|
€
32K
|
€
23K
|
€
13K
|
€
2K
|
€
-31K
|
€
201
|
€
-1K
|
€
-988
|
€
975
|
€
-2K
|
€
-8K
|
€
-3K
|
€
-15K
|
€
-15K
|
€
-4K
|
€
-12K
|
|
|
4,42
|
1,81
|
1,65
|
1,32
|
1,04
|
0,58
|
1,01
|
0,96
|
0,97
|
1,03
|
0,92
|
0,54
|
0,65
|
0,25
|
0,32
|
0,85
|
0,66
|
|
|
4,52
|
1,84
|
1,71
|
1,38
|
1,09
|
0,60
|
1,10
|
0,97
|
1
|
1,09
|
1,01
|
0,65
|
0,69
|
0,27
|
0,35
|
0,96
|
0,75
|
|
|
4,47
|
1,83
|
1,68
|
1,35
|
1,07
|
0,59
|
1,05
|
0,96
|
0,99
|
1,06
|
0,96
|
0,59
|
0,67
|
0,26
|
0,34
|
0,90
|
0,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
87K
|
€
92K
|
€
116K
|
€
140K
|
€
175K
|
€
172K
|
€
78K
|
€
97K
|
€
95K
|
€
79K
|
€
80K
|
€
30K
|
€
44K
|
€
62K
|
€
96K
|
€
111K
|
|
|
€
14K
|
€
52K
|
€
65K
|
€
95K
|
€
122K
|
€
154K
|
€
141K
|
€
35K
|
€
61K
|
€
69K
|
€
66K
|
€
72K
|
€
9K
|
€
28K
|
€
49K
|
€
74K
|
€
99K
|
|
|
€
14K
|
€
39K
|
€
35K
|
€
39K
|
€
42K
|
€
71K
|
€
36K
|
€
31K
|
€
39K
|
€
29K
|
€
24K
|
€
15K
|
€
9K
|
€
19K
|
€
21K
|
€
28K
|
€
34K
|
|
|
|
€
12K
|
€
29K
|
€
54K
|
€
79K
|
€
82K
|
€
103K
|
€
4K
|
€
22K
|
€
39K
|
€
42K
|
€
56K
|
|
€
8K
|
€
26K
|
€
45K
|
€
63K
|
|
|
77,67%
|
40,30%
|
28,86%
|
18,43%
|
12,69%
|
11,83%
|
18,40%
|
54,43%
|
36,79%
|
27,47%
|
16,10%
|
9,09%
|
70,15%
|
36,27%
|
21,36%
|
22,56%
|
10,13%
|
|
|
|
0,34
|
1,11
|
2,54
|
4,47
|
3,95
|
3,26
|
0,10
|
0,61
|
1,50
|
3,28
|
7,70
|
|
0,50
|
1,99
|
2,08
|
5,64
|
|
|
0,46
|
1,90
|
1,77
|
2,47
|
3,73
|
6,84
|
6,93
|
1,70
|
2,77
|
2,91
|
3,17
|
8,09
|
0,43
|
1,42
|
5,16
|
2,27
|
2,94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,31%
|
75,18%
|
133,81%
|
170,38%
|
173,02%
|
100,32%
|
57,73%
|
40,28%
|
55,27%
|
87,46%
|
154,14%
|
44,43%
|
96,04%
|
115,44%
|
56,12%
|
121,14%
|
234,55%
|
|
|
27,84%
|
24,27%
|
19,11%
|
16,88%
|
-16,38%
|
-53,34%
|
-33,56%
|
15,93%
|
26,31%
|
51,36%
|
43,21%
|
-187,74%
|
22,67%
|
17,60%
|
-62,61%
|
48,12%
|
41,10%
|
|
|
21,62
|
9,78
|
5,52
|
3,11
|
-2,08
|
-6,31
|
-6,17
|
8,67
|
9,68
|
14,11
|
6,96
|
-17,06
|
15,91
|
6,38
|
-13,38
|
10,86
|
4,16
|
|
|
27,84
|
24,27
|
19,11
|
16,88
|
-16,38
|
-53,34
|
-33,56
|
15,93
|
26,31
|
51,36
|
43,21
|
-187,74
|
22,67
|
17,60
|
-62,61
|
48,12
|
41,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|