G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
298K
|
€
34K
|
€
101K
|
€
178K
|
€
144K
|
€
68K
|
€
126K
|
€
62K
|
€
91K
|
€
1.28M
|
€
91K
|
€
70K
|
€
58K
|
€
56K
|
€
54K
|
|
|
€
-550K
|
€
-266K
|
€
-113K
|
€
-45K
|
€
134K
|
€
-62K
|
€
-13K
|
€
21K
|
€
-28K
|
€
3K
|
€
753K
|
€
7K
|
€
27K
|
€
20K
|
€
17K
|
€
12K
|
|
|
€
185K
|
€
735K
|
€
1.00M
|
€
1.11M
|
€
1.16M
|
€
1.04M
|
€
1.12M
|
€
1.13M
|
€
1.11M
|
€
1.14M
|
€
1.13M
|
€
381K
|
€
374K
|
€
207K
|
€
187K
|
€
170K
|
|
|
€
7K
|
€
173K
|
€
37K
|
€
72K
|
€
187K
|
€
140K
|
€
96K
|
€
146K
|
€
93K
|
€
137K
|
€
1.41M
|
€
73K
|
€
77K
|
€
51K
|
€
48K
|
€
49K
|
|
|
€
23K
|
€
8K
|
€
3K
|
€
16K
|
€
20K
|
€
19K
|
€
11K
|
€
17K
|
€
3K
|
€
1K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
€
18K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
13.02%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-134K
|
€
209K
|
€
3K
|
€
34K
|
€
161K
|
€
118K
|
€
61K
|
€
118K
|
€
56K
|
€
84K
|
€
1.26M
|
€
81K
|
€
60K
|
€
49K
|
€
47K
|
€
45K
|
|
|
€
-496K
|
€
-130K
|
€
-175K
|
€
-43K
|
€
88K
|
€
45K
|
€
-12K
|
€
43K
|
€
-20K
|
€
11K
|
€
1.17M
|
€
32K
|
€
40K
|
€
30K
|
€
28K
|
€
26K
|
|
|
€
-520K
|
€
-166K
|
€
-79K
|
€
-18K
|
€
161K
|
€
-35K
|
€
13K
|
€
43K
|
€
-2K
|
€
29K
|
€
-5K
|
€
7K
|
€
27K
|
€
20K
|
€
17K
|
€
12K
|
|
|
€
418K
|
€
180K
|
€
3.91M
|
€
339K
|
€
-38K
|
€
66K
|
€
0
|
-
|
€
11K
|
€
775K
|
€
376K
|
€
880K
|
€
6K
|
€
2K
|
€
809
|
€
396
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
78K
|
€
24K
|
€
67K
|
€
64K
|
€
16K
|
€
74K
|
€
116K
|
€
88K
|
€
112K
|
€
695K
|
€
45K
|
€
143K
|
€
6K
|
€
1K
|
€
3K
|
|
|
€
-189K
|
€
72K
|
€
65K
|
€
32K
|
€
207K
|
€
12K
|
€
60K
|
€
96K
|
€
48K
|
€
76K
|
€
844K
|
€
55K
|
€
47K
|
€
39K
|
€
36K
|
€
30K
|
|
|
€
-3.03M
|
€
-2.26M
|
€
-2.15M
|
€
-298K
|
€
-205K
|
€
-233K
|
€
-182K
|
€
-169K
|
€
-75K
|
€
64K
|
€
639K
|
€
-304K
|
€
143K
|
€
-11K
|
€
-12K
|
€
1K
|
|
|
0.22
|
0.36
|
0.19
|
0.57
|
0.55
|
0.57
|
0.66
|
0.59
|
0.74
|
2.27
|
10.82
|
0.16
|
37.84
|
0.36
|
0.26
|
1.69
|
|
|
0.25
|
0.40
|
0.21
|
0.67
|
0.67
|
0.65
|
0.71
|
0.61
|
0.75
|
2.27
|
10.82
|
0.16
|
-83.76
|
0.54
|
0.31
|
-1.86
|
|
|
0.24
|
0.38
|
0.20
|
0.79
|
1.03
|
0.61
|
0.68
|
0.60
|
0.74
|
2.27
|
10.82
|
0.16
|
138.03
|
0.43
|
0.29
|
36.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8.51M
|
€
9.00M
|
€
8.52M
|
€
2.71M
|
€
2.37M
|
€
2.42M
|
€
2.54M
|
€
2.51M
|
€
2.43M
|
€
2.28M
|
€
2.17M
|
€
1.23M
|
€
492K
|
€
365K
|
€
380K
|
€
397K
|
|
|
€
7.57M
|
€
7.37M
|
€
6.60M
|
€
1.30M
|
€
898K
|
€
1.05M
|
€
1.09M
|
€
1.03M
|
€
956K
|
€
762K
|
€
640K
|
€
851K
|
€
118K
|
€
158K
|
€
193K
|
€
227K
|
|
|
€
3.71M
|
€
3.38M
|
€
2.52M
|
€
641K
|
€
412K
|
€
518K
|
€
515K
|
€
409K
|
€
289K
|
€
50K
|
€
65K
|
€
355K
|
€
1K
|
€
14K
|
€
15K
|
€
88
|
|
|
€
3.66M
|
€
3.84M
|
€
3.95M
|
€
607K
|
€
445K
|
€
498K
|
€
553K
|
€
612K
|
€
665K
|
€
712K
|
€
575K
|
€
491K
|
€
114K
|
€
141K
|
€
177K
|
€
225K
|
|
|
2.17%
|
8.17%
|
11.76%
|
41.11%
|
48.93%
|
43.18%
|
43.95%
|
45.04%
|
45.67%
|
49.95%
|
52.39%
|
30.92%
|
76.05%
|
56.75%
|
49.18%
|
42.79%
|
|
|
19.82
|
5.22
|
3.94
|
0.54
|
0.38
|
0.48
|
0.49
|
0.54
|
0.60
|
0.63
|
0.51
|
1.29
|
0.30
|
0.68
|
0.95
|
1.33
|
|
|
|
35.30
|
2,122.59
|
38.17
|
5.59
|
8.85
|
17.91
|
8.67
|
17.21
|
9.06
|
0.51
|
10.55
|
1.96
|
3.22
|
4.11
|
5.02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-102.2%
|
9.81%
|
6.5%
|
2.91%
|
17.81%
|
1.13%
|
5.33%
|
8.5%
|
4.28%
|
6.72%
|
74.45%
|
14.52%
|
12.61%
|
18.8%
|
19.31%
|
17.84%
|
|
|
-297.98%
|
-36.25%
|
-11.31%
|
-4.03%
|
11.59%
|
-5.9%
|
-1.19%
|
1.86%
|
-2.49%
|
0.29%
|
66.4%
|
1.82%
|
7.26%
|
9.63%
|
9.23%
|
6.79%
|
|
|
-6.47
|
-2.96
|
-1.33
|
-1.66
|
5.67
|
-2.55
|
-0.52
|
0.84
|
-1.14
|
0.15
|
34.78
|
0.56
|
5.52
|
5.46
|
4.54
|
2.90
|
|
|
-297.98
|
-36.25
|
-11.31
|
-4.03
|
11.59
|
-5.90
|
-1.19
|
1.86
|
-2.49
|
0.29
|
66.40
|
1.82
|
7.26
|
9.63
|
9.23
|
6.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|