G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-6K
|
€
14K
|
€
-25K
|
€
-5K
|
€
-6K
|
€
-57K
|
€
-6K
|
€
-7K
|
€
-21K
|
€
-52K
|
€
-74K
|
€
-89K
|
€
-79K
|
€
-89K
|
€
-15K
|
€
-20K
|
€
-36K
|
€
-30K
|
€
-37K
|
|
|
€
320K
|
€
1,00M
|
€
-18K
|
€
181K
|
€
-4K
|
€
-1,16M
|
€
71K
|
€
-6,27M
|
€
120K
|
€
-2,10M
|
€
3,15M
|
€
13,52M
|
€
-1,64M
|
€
-5,22M
|
€
-2,32M
|
€
-517K
|
€
306K
|
€
-145K
|
€
118K
|
€
121K
|
|
|
€
1,35M
|
€
1,03M
|
€
2,21M
|
€
2,23M
|
€
2,49M
|
€
2,50M
|
€
3,66M
|
€
5,59M
|
€
11,22M
|
€
11,10M
|
€
3,04M
|
€
136K
|
€
617K
|
€
1,35M
|
€
2,47M
|
€
32K
|
€
548K
|
€
243K
|
€
387K
|
€
270K
|
|
|
€
54K
|
€
41K
|
€
88K
|
€
79K
|
€
88K
|
€
88K
|
€
129K
|
€
197K
|
€
488K
|
€
496K
|
€
121K
|
€
5K
|
€
22K
|
€
47K
|
€
100K
|
€
1K
|
€
22K
|
€
9K
|
€
15K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
259
|
€
535
|
€
276
|
|
|
€
2K
|
|
€
15K
|
€
14K
|
€
143K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
283
|
€
283
|
€
925
|
€
888
|
|
€
673
|
€
917
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-6K
|
€
14K
|
€
-25K
|
€
-1,23M
|
€
-6K
|
€
-57K
|
€
-6K
|
€
-7K
|
€
-22K
|
€
-57K
|
€
-74K
|
€
-90K
|
€
-81K
|
€
-96K
|
€
-31K
|
€
-33K
|
€
-49K
|
€
-41K
|
€
-47K
|
|
|
€
-10K
|
€
-6K
|
€
14K
|
€
-25K
|
€
-1,23M
|
€
-6K
|
€
-57K
|
€
-1K
|
€
-7K
|
€
-22K
|
€
-61K
|
€
-2,27M
|
€
-100K
|
€
-91K
|
€
-105K
|
€
-40K
|
€
-40K
|
€
-56K
|
€
-48K
|
€
-54K
|
|
|
€
320K
|
€
1,00M
|
€
-18K
|
€
181K
|
€
-4K
|
€
-1,16M
|
€
71K
|
€
-6,27M
|
€
120K
|
€
-2,10M
|
€
3,15M
|
€
13,52M
|
€
-1,64M
|
€
-5,22M
|
€
-2,32M
|
€
-517K
|
€
306K
|
€
-145K
|
€
118K
|
€
121K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
-
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
606K
|
€
369K
|
€
369K
|
€
439K
|
€
409K
|
€
411K
|
€
753K
|
€
631K
|
€
233K
|
€
17K
|
€
21K
|
€
3K
|
€
338K
|
€
459K
|
€
8K
|
€
78K
|
€
10K
|
€
153K
|
€
162K
|
€
971K
|
|
|
€
320K
|
€
1,00M
|
€
-18K
|
€
181K
|
€
-4K
|
€
-1,16M
|
€
71K
|
€
-6,27M
|
€
120K
|
€
-2,10M
|
€
3,15M
|
€
15,71M
|
€
-1,63M
|
€
-5,21M
|
€
-2,31M
|
€
-507K
|
€
313K
|
€
-138K
|
€
125K
|
€
128K
|
|
|
€
-2,99M
|
€
-631K
|
€
-1,75M
|
€
-1,73M
|
€
-1,33M
|
€
-3,27M
|
€
-3,15M
|
€
-1,43M
|
€
5,04M
|
€
4,71M
|
€
-6,14M
|
€
-9,24M
|
€
-22,77M
|
€
-23,13M
|
€
7,22M
|
€
16,35M
|
€
-9,99M
|
€
-5,30M
|
€
-1,53M
|
€
-528K
|
|
|
0,74
|
0,94
|
0,85
|
0,85
|
0,91
|
0,77
|
0,78
|
0,91
|
1,37
|
1,39
|
0,70
|
0,62
|
0,30
|
0,33
|
1,71
|
3,32
|
0,76
|
0,85
|
0,95
|
0,98
|
|
|
0,74
|
0,94
|
0,85
|
0,85
|
0,91
|
0,77
|
0,79
|
0,91
|
1,38
|
1,40
|
0,70
|
0,62
|
0,30
|
0,33
|
1,71
|
3,44
|
0,76
|
0,85
|
0,95
|
0,98
|
|
|
0,91
|
0,94
|
0,85
|
0,85
|
0,91
|
0,77
|
0,78
|
0,91
|
1,38
|
1,40
|
0,70
|
0,62
|
0,30
|
0,33
|
1,71
|
3,38
|
0,76
|
0,85
|
0,95
|
0,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12,95M
|
€
11,26M
|
€
13,89M
|
€
13,95M
|
€
16,69M
|
€
16,82M
|
€
18,15M
|
€
20,95M
|
€
24,68M
|
€
23,09M
|
€
23,22M
|
€
24,65M
|
€
33,23M
|
€
35,87M
|
€
38,10M
|
€
33,49M
|
€
42,65M
|
€
35,33M
|
€
29,20M
|
€
27,18M
|
|
|
€
11,60M
|
€
10,23M
|
€
11,67M
|
€
11,72M
|
€
14,20M
|
€
14,32M
|
€
14,49M
|
€
15,36M
|
€
13,45M
|
€
11,99M
|
€
20,18M
|
€
24,52M
|
€
32,61M
|
€
34,52M
|
€
35,63M
|
€
33,46M
|
€
42,11M
|
€
35,09M
|
€
28,81M
|
€
26,91M
|
|
|
€
11,60M
|
€
10,23M
|
€
11,67M
|
€
11,72M
|
€
14,20M
|
€
14,32M
|
€
14,46M
|
€
15,32M
|
€
13,41M
|
€
11,94M
|
€
20,18M
|
€
24,52M
|
€
32,61M
|
€
34,52M
|
€
10,22M
|
€
6,92M
|
€
42,10M
|
€
35,08M
|
€
28,79M
|
€
26,90M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25,40M
|
€
26,41M
|
|
|
|
|
|
|
10,40%
|
9,12%
|
15,94%
|
16,00%
|
14,93%
|
14,84%
|
20,17%
|
26,68%
|
45,48%
|
48,07%
|
13,08%
|
0,55%
|
1,86%
|
3,75%
|
6,49%
|
0,10%
|
1,29%
|
0,69%
|
1,33%
|
0,99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,26
|
828,10
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
846,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,79%
|
97,57%
|
-0,81%
|
8,13%
|
-0,17%
|
-46,66%
|
1,94%
|
-112,21%
|
1,07%
|
-18,94%
|
103,77%
|
11 584,70%
|
-264,07%
|
-387,03%
|
-93,54%
|
-1 589,27%
|
56,99%
|
-56,65%
|
32,16%
|
47,42%
|
|
|
23,79%
|
97,57%
|
-0,81%
|
8,13%
|
-0,17%
|
-46,66%
|
1,94%
|
-112,14%
|
1,07%
|
-18,94%
|
103,63%
|
9 967,29%
|
-265,65%
|
-387,75%
|
-93,93%
|
-1 619,91%
|
55,72%
|
-59,52%
|
30,36%
|
44,83%
|
|
|
2,47
|
8,90
|
-0,13
|
1,30
|
-0,03
|
-6,93
|
0,39
|
-29,92
|
0,49
|
-9,10
|
13,55
|
54,83
|
-4,93
|
-14,56
|
-6,10
|
-1,54
|
0,72
|
-0,41
|
0,40
|
0,45
|
|
|
23,79
|
97,57
|
-0,81
|
8,13
|
-0,17
|
-46,66
|
1,94
|
-112,14
|
1,07
|
-18,94
|
103,63
|
9 967,29
|
-265,65
|
-387,75
|
-93,93
|
-1 619,91
|
55,72
|
-59,52
|
30,36
|
44,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,40
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
566
|
€
566
|
€
2K
|
€
2K
|
|
€
2K
|
€
2K
|