G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
82K
|
€
208K
|
€
100K
|
€
-39K
|
€
-40K
|
|
|
€
-95K
|
€
23K
|
€
98K
|
€
-86K
|
€
-40K
|
|
|
€
299K
|
€
394K
|
€
371K
|
€
273K
|
€
360K
|
|
|
€
68K
|
€
160K
|
€
93K
|
€
10K
|
€
13K
|
|
|
Impôts
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
207K
|
€
99K
|
€
-39K
|
€
-40K
|
|
|
€
81K
|
€
207K
|
€
99K
|
€
-39K
|
€
-40K
|
|
|
€
-95K
|
€
23K
|
€
98K
|
€
-86K
|
€
-40K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
6K
|
€
908
|
€
1K
|
€
20K
|
|
|
€
-95K
|
€
23K
|
€
98K
|
€
-86K
|
€
-40K
|
|
|
€
299K
|
€
394K
|
€
371K
|
€
273K
|
€
360K
|
|
|
1.08
|
1.11
|
1.11
|
1.08
|
1.10
|
|
|
0.02
|
0.06
|
0.02
|
0.07
|
0.10
|
|
|
1.11
|
1.13
|
1.14
|
1.10
|
1.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.86M
|
€
4.00M
|
€
3.84M
|
€
3.79M
|
€
3.88M
|
|
|
€
3.56M
|
€
3.60M
|
€
3.47M
|
€
3.52M
|
€
3.53M
|
|
|
€
3.48M
|
€
3.53M
|
€
3.38M
|
€
3.46M
|
€
3.52M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
7.75%
|
9.87%
|
9.67%
|
7.21%
|
9.26%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
43.78
|
17.38
|
35.09
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-31.89%
|
5.78%
|
26.38%
|
-31.53%
|
-11.21%
|
|
|
-31.89%
|
5.78%
|
26.38%
|
-31.53%
|
-11.21%
|
|
|
-2.47
|
0.57
|
2.55
|
-2.27
|
-1.04
|
|
|
-31.89
|
5.78
|
26.38
|
-31.53
|
-11.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|