G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-24K
|
€
-33K
|
€
89K
|
€
37K
|
€
26K
|
|
|
€
-35K
|
€
-83K
|
€
61K
|
€
30K
|
€
24K
|
|
|
€
47K
|
€
82K
|
€
165K
|
€
104K
|
€
74K
|
|
|
€
2K
|
€
3K
|
€
91K
|
€
33K
|
€
28K
|
|
|
€
5K
|
€
15K
|
€
2K
|
€
363
|
€
31K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-33K
|
€
-51K
|
€
77K
|
€
36K
|
€
25K
|
|
|
€
-34K
|
€
-54K
|
€
75K
|
€
32K
|
€
24K
|
|
|
€
-35K
|
€
-83K
|
€
61K
|
€
30K
|
€
24K
|
|
|
€
0
|
€
0
|
-
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
39K
|
€
130K
|
€
358K
|
€
77K
|
|
|
€
-34K
|
€
-80K
|
€
62K
|
€
34K
|
€
25K
|
|
|
€
38K
|
€
71K
|
€
152K
|
€
89K
|
€
70K
|
|
|
1,18
|
1,43
|
2,17
|
1,27
|
1,63
|
|
|
1,14
|
1,32
|
2,09
|
1,18
|
0,73
|
|
|
1,18
|
1,43
|
2,17
|
1,27
|
1,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
252K
|
€
248K
|
€
294K
|
€
434K
|
€
185K
|
|
|
€
204K
|
€
165K
|
€
129K
|
€
329K
|
€
111K
|
|
|
€
204K
|
€
165K
|
€
129K
|
€
329K
|
€
111K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
18,81%
|
33,25%
|
56,15%
|
24,09%
|
40,14%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
1,68
|
9,12
|
4,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-71,36%
|
-97,35%
|
37,70%
|
32,79%
|
34,18%
|
|
|
-74,07%
|
-100,72%
|
36,79%
|
28,91%
|
32,70%
|
|
|
-13,93
|
-33,49
|
20,66
|
6,96
|
13,13
|
|
|
-74,07
|
-100,72
|
36,79
|
28,91
|
32,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|