G-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-122K
|
€
798K
|
€
771K
|
€
385K
|
€
-68K
|
€
-93K
|
€
-52K
|
€
-30K
|
€
76K
|
€
23K
|
€
30K
|
€
21K
|
€
44K
|
€
8K
|
€
-16K
|
€
-22K
|
€
232
|
€
-2K
|
€
-14K
|
|
|
€
-2,42M
|
€
-2,00M
|
€
-2,38M
|
€
-2,47M
|
€
-3,59M
|
€
1,72M
|
€
-69K
|
€
20K
|
€
-127K
|
€
-311K
|
€
-129K
|
€
-132K
|
€
-22K
|
€
-40K
|
€
-58K
|
€
-22K
|
€
-2K
|
€
-3K
|
€
-38K
|
|
|
€
6,31M
|
€
8,81M
|
€
10,36M
|
€
-1,70M
|
€
876K
|
€
3,62M
|
€
1,90M
|
€
1,97M
|
€
438K
|
€
564K
|
€
876K
|
€
1,00M
|
€
1,14M
|
€
1,16M
|
€
877K
|
€
435K
|
€
458K
|
€
459K
|
€
462K
|
|
|
€
222K
|
€
599K
|
€
499K
|
-
|
€
31K
|
€
144K
|
€
67K
|
€
69K
|
€
15K
|
€
20K
|
€
52K
|
€
50K
|
€
71K
|
€
47K
|
€
31K
|
€
15K
|
€
17K
|
€
19K
|
€
20K
|
|
|
€
3K
|
€
158
|
€
6K
|
€
5K
|
€
369K
|
|
|
€
245
|
|
€
185K
|
€
585
|
|
|
|
|
€
88
|
€
88
|
|
|
|
|
|
-
|
€
46K
|
€
50K
|
€
66K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-262K
|
€
409K
|
€
185K
|
€
-245K
|
€
-509K
|
€
-149K
|
€
-109K
|
€
-96K
|
€
-9K
|
€
-123K
|
€
30K
|
€
21K
|
€
44K
|
€
8K
|
€
-17K
|
€
-22K
|
€
-853
|
€
-2K
|
€
-37K
|
|
|
€
-1,89M
|
€
-1,37M
|
€
-1,40M
|
€
-1,80M
|
€
-3,41M
|
€
-162K
|
€
-109K
|
€
-96K
|
€
-9K
|
€
-123K
|
€
29K
|
€
18K
|
€
41K
|
€
5K
|
€
-18K
|
€
-23K
|
€
-1K
|
€
-3K
|
€
-38K
|
|
|
€
-2,34M
|
€
-1,89M
|
€
-2,30M
|
€
-2,40M
|
€
-3,57M
|
€
-171K
|
€
-69K
|
€
20K
|
€
-127K
|
€
-311K
|
€
-129K
|
€
-132K
|
€
-22K
|
€
-40K
|
€
-58K
|
€
-22K
|
€
-2K
|
€
-3K
|
€
-38K
|
|
|
€
217K
|
€
218K
|
€
227K
|
€
616K
|
€
6,38M
|
€
8,98M
|
€
10,67M
|
€
4,75M
|
€
1,21M
|
€
97K
|
€
103K
|
€
112K
|
€
241K
|
€
174K
|
€
271K
|
€
4,14M
|
€
318K
|
€
266K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
815K
|
€
763K
|
€
205K
|
€
674K
|
€
272K
|
€
256K
|
€
116K
|
€
408K
|
€
58K
|
€
2K
|
|
€
38K
|
€
962
|
€
34K
|
€
69K
|
€
19K
|
€
6K
|
€
52K
|
€
55K
|
|
|
€
-796K
|
€
-218K
|
€
-790K
|
€
-922K
|
€
-692K
|
€
1,73M
|
€
-69K
|
€
20K
|
€
-127K
|
€
-311K
|
€
-128K
|
€
-129K
|
€
-19K
|
€
-37K
|
€
-57K
|
€
-22K
|
€
-1K
|
€
-2K
|
€
-37K
|
|
|
€
-5,60M
|
€
-3,92M
|
€
-1,88M
|
€
-15,05M
|
€
-28,55M
|
€
-21,19M
|
€
-17,10M
|
€
-6,49M
|
€
-3,79M
|
€
-3,74M
|
€
-3,64M
|
€
-3,50M
|
€
-3,33M
|
€
-3,24M
|
€
-3,40M
|
€
-3,69M
|
€
-68K
|
€
6K
|
€
-26K
|
|
|
0,43
|
0,47
|
0,53
|
0,11
|
0,04
|
0,02
|
0,04
|
0,27
|
0,04
|
0,02
|
0,05
|
0,06
|
0,05
|
0,04
|
0,04
|
0,01
|
0,33
|
1,09
|
0,70
|
|
|
0,82
|
0,82
|
0,55
|
0,11
|
0,48
|
0,02
|
0,04
|
0,27
|
0,04
|
0,02
|
0,05
|
0,06
|
0,05
|
0,04
|
0,04
|
0,01
|
0,33
|
1,09
|
0,78
|
|
|
0,56
|
0,60
|
0,54
|
0,11
|
0,88
|
0,02
|
0,04
|
0,27
|
0,04
|
0,02
|
0,05
|
0,06
|
0,05
|
0,04
|
0,04
|
0,01
|
0,33
|
1,09
|
0,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34,93M
|
€
35,82M
|
€
35,99M
|
€
37,33M
|
€
50,76M
|
€
33,14M
|
€
23,71M
|
€
14,84M
|
€
7,82M
|
€
6,61M
|
€
6,61M
|
€
6,51M
|
€
6,33M
|
€
6,16M
|
€
5,96M
|
€
5,67M
|
€
1,36M
|
€
1,08M
|
€
805K
|
|
|
€
28,63M
|
€
27,01M
|
€
25,63M
|
€
39,03M
|
€
49,88M
|
€
28,52M
|
€
21,43M
|
€
12,50M
|
€
7,38M
|
€
6,05M
|
€
5,74M
|
€
5,50M
|
€
5,19M
|
€
5,00M
|
€
5,08M
|
€
5,23M
|
€
902K
|
€
622K
|
€
343K
|
|
|
€
7,53M
|
€
5,90M
|
€
3,96M
|
€
16,93M
|
€
16,33M
|
€
21,64M
|
€
17,71M
|
€
8,91M
|
€
3,94M
|
€
3,79M
|
€
3,82M
|
€
3,72M
|
€
3,49M
|
€
3,38M
|
€
3,54M
|
€
3,73M
|
€
102K
|
€
67K
|
€
84K
|
|
|
€
18,77M
|
€
19,54M
|
€
21,62M
|
€
22,06M
|
€
19,99M
|
€
6,85M
|
€
3,71M
|
€
3,58M
|
€
3,44M
|
€
2,25M
|
€
1,91M
|
€
1,78M
|
€
1,69M
|
€
1,61M
|
€
1,54M
|
€
1,50M
|
€
800K
|
€
555K
|
€
255K
|
|
|
18,05%
|
24,60%
|
28,78%
|
-4,56%
|
1,73%
|
10,92%
|
8,01%
|
13,25%
|
5,60%
|
8,54%
|
13,24%
|
15,43%
|
17,95%
|
18,82%
|
14,73%
|
7,68%
|
33,67%
|
42,48%
|
57,37%
|
|
|
2,98
|
2,22
|
2,09
|
-12,96
|
22,82
|
1,89
|
1,95
|
1,82
|
7,86
|
3,98
|
2,18
|
1,77
|
1,49
|
1,39
|
1,75
|
3,45
|
1,75
|
1,21
|
0,55
|
|
|
|
66,02
|
138,84
|
|
|
|
|
|
|
|
191,54
|
261,68
|
118,22
|
610,68
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-12,62%
|
-2,47%
|
-7,63%
|
54,14%
|
-79,03%
|
47,90%
|
-3,61%
|
1,03%
|
-28,96%
|
-55,14%
|
-14,66%
|
-12,86%
|
-1,69%
|
-3,15%
|
-6,51%
|
-5,03%
|
-0,23%
|
-0,51%
|
-8,09%
|
|
|
-38,36%
|
-22,64%
|
-22,95%
|
145,34%
|
-409,66%
|
47,52%
|
-3,61%
|
1,03%
|
-28,96%
|
-55,14%
|
-14,71%
|
-13,17%
|
-1,96%
|
-3,42%
|
-6,61%
|
-5,15%
|
-0,35%
|
-0,62%
|
-8,22%
|
|
|
-6,93
|
-5,57
|
-6,61
|
-6,63
|
-7,07
|
5,19
|
-0,29
|
0,14
|
-1,62
|
-4,71
|
-1,95
|
-2,03
|
-0,35
|
-0,64
|
-0,97
|
-0,40
|
-0,12
|
-0,27
|
-4,72
|
|
|
-38,36
|
-22,64
|
-22,95
|
145,34
|
-409,66
|
47,52
|
-3,61
|
1,03
|
-28,96
|
-55,14
|
-14,71
|
-13,17
|
-1,96
|
-3,42
|
-6,61
|
-5,15
|
-0,35
|
-0,62
|
-8,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
|
|
|
|
€
9K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|