G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
134K
|
€
86K
|
€
28K
|
€
56K
|
€
115K
|
€
147K
|
€
140K
|
€
555K
|
€
772K
|
€
710K
|
€
682K
|
€
702K
|
€
679K
|
€
648K
|
€
496K
|
€
508K
|
€
397K
|
|
|
€
77K
|
€
83K
|
€
46K
|
€
532
|
€
25K
|
€
70K
|
€
55K
|
€
43K
|
€
202K
|
€
105K
|
€
133K
|
€
117K
|
€
157K
|
€
49K
|
€
32K
|
€
15K
|
€
557
|
€
2K
|
|
|
€
242K
|
€
166K
|
€
83K
|
€
112K
|
€
185K
|
€
210K
|
€
264K
|
€
308K
|
€
265K
|
€
63K
|
€
79K
|
€
356K
|
€
239K
|
€
82K
|
€
33K
|
€
242
|
€
-15K
|
€
-15K
|
|
|
€
135K
|
€
151K
|
€
76K
|
€
26K
|
€
64K
|
€
133K
|
€
170K
|
€
155K
|
€
353K
|
€
237K
|
€
243K
|
€
302K
|
€
394K
|
€
278K
|
€
265K
|
€
253K
|
€
197K
|
€
164K
|
|
|
€
30K
|
€
5K
|
€
20K
|
€
1K
|
€
602
|
€
1K
|
€
9K
|
€
21K
|
€
41K
|
€
16K
|
€
3K
|
€
17K
|
€
39K
|
€
13K
|
€
40K
|
€
15K
|
€
15K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
43K
|
€
35K
|
€
35K
|
€
27K
|
€
32K
|
€
19K
|
€
26K
|
€
20K
|
|
|
|
|
€
74K
|
€
74K
|
€
50K
|
€
124K
|
€
99K
|
|
|
€
121K
|
€
403K
|
|
|
|
|
|
|
|
|
|
|
|
163.39%
|
13996.01%
|
200.46%
|
177.56%
|
178.86%
|
|
|
115.43%
|
304.08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
114K
|
€
133K
|
€
86K
|
€
27K
|
€
56K
|
€
115K
|
€
146K
|
€
140K
|
€
318K
|
€
296K
|
€
302K
|
€
265K
|
€
358K
|
€
345K
|
€
332K
|
€
319K
|
€
280K
|
€
233K
|
|
|
€
103K
|
€
111K
|
€
64K
|
€
6K
|
€
36K
|
€
104K
|
€
97K
|
€
79K
|
€
250K
|
€
197K
|
€
203K
|
€
215K
|
€
281K
|
€
128K
|
€
114K
|
€
96K
|
€
80K
|
€
61K
|
|
|
€
77K
|
€
86K
|
€
49K
|
€
4K
|
€
28K
|
€
73K
|
€
58K
|
€
45K
|
€
179K
|
€
107K
|
€
117K
|
€
117K
|
€
157K
|
€
49K
|
€
32K
|
€
15K
|
€
557
|
€
2K
|
|
|
-
|
€
0
|
€
0
|
€
10K
|
€
100K
|
€
73K
|
€
0
|
€
0
|
€
-20K
|
€
19K
|
€
284K
|
€
41K
|
€
5K
|
€
108K
|
€
18K
|
€
112K
|
€
146K
|
€
672K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
154K
|
€
40K
|
€
43K
|
€
30K
|
€
139K
|
€
258K
|
€
256K
|
|
€
229K
|
€
35K
|
€
352K
|
€
262K
|
€
79K
|
€
15K
|
€
19K
|
€
111K
|
€
6K
|
€
17K
|
|
|
€
88K
|
€
105K
|
€
68K
|
€
22K
|
€
45K
|
€
80K
|
€
104K
|
€
104K
|
€
270K
|
€
204K
|
€
231K
|
€
168K
|
€
235K
|
€
266K
|
€
250K
|
€
238K
|
€
201K
|
€
174K
|
|
|
€
169K
|
€
81K
|
€
27K
|
€
-3K
|
€
94K
|
€
156K
|
€
274K
|
€
270K
|
€
168K
|
€
-134K
|
€
-95K
|
€
277K
|
€
166K
|
€
-48K
|
€
-164K
|
€
-180K
|
€
-228K
|
€
-268K
|
|
|
6.15
|
12.07
|
1.26
|
0.98
|
2.11
|
2.12
|
25.62
|
9.68
|
2.82
|
0.64
|
0.85
|
3.51
|
2.12
|
0.76
|
0.47
|
0.59
|
0.46
|
0.38
|
|
|
5.72
|
6.95
|
0.63
|
0.36
|
2.11
|
2.12
|
25.62
|
17.85
|
2.82
|
0.53
|
0.80
|
3.44
|
1.97
|
0.69
|
0.39
|
0.56
|
0.39
|
0.39
|
|
|
6.15
|
12.07
|
1.26
|
0.98
|
2.11
|
2.12
|
25.62
|
12.56
|
2.82
|
0.64
|
0.85
|
3.51
|
2.13
|
0.76
|
0.47
|
0.60
|
0.47
|
0.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
280K
|
€
178K
|
€
246K
|
€
291K
|
€
325K
|
€
361K
|
€
289K
|
€
354K
|
€
373K
|
€
440K
|
€
828K
|
€
482K
|
€
419K
|
€
326K
|
€
433K
|
€
746K
|
€
789K
|
€
815K
|
|
|
€
33K
|
€
7K
|
€
157K
|
€
172K
|
€
130K
|
€
140K
|
€
11K
|
€
31K
|
€
92K
|
€
373K
|
€
743K
|
€
126K
|
€
180K
|
€
245K
|
€
401K
|
€
746K
|
€
804K
|
€
831K
|
|
|
€
33K
|
€
7K
|
€
107K
|
€
161K
|
€
85K
|
€
140K
|
€
11K
|
€
24K
|
€
92K
|
€
373K
|
€
642K
|
€
110K
|
€
148K
|
€
196K
|
€
311K
|
€
434K
|
€
412K
|
€
423K
|
|
|
|
|
€
50K
|
€
11K
|
€
45K
|
|
|
|
|
|
€
101K
|
€
16K
|
€
31K
|
€
47K
|
€
89K
|
€
304K
|
€
382K
|
€
397K
|
|
|
86.54%
|
93.08%
|
33.56%
|
38.27%
|
57.08%
|
58.19%
|
91.64%
|
87.18%
|
71.16%
|
14.38%
|
9.6%
|
73.86%
|
57%
|
25%
|
7.52%
|
0.03%
|
-1.86%
|
-1.87%
|
|
|
|
|
0.60
|
0.10
|
0.24
|
|
|
|
|
|
1.27
|
0.04
|
0.13
|
0.57
|
2.74
|
1,258.40
|
-25.98
|
-26.04
|
|
|
0.29
|
0.05
|
1.83
|
6.31
|
2.32
|
1.22
|
0.08
|
0.22
|
0.29
|
1.26
|
2.46
|
0.47
|
0.50
|
0.71
|
1.21
|
2.34
|
2.87
|
3.57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36.15%
|
63.41%
|
81.69%
|
19.5%
|
24.08%
|
38.08%
|
39.5%
|
33.73%
|
101.62%
|
321.53%
|
290.66%
|
47.1%
|
98.25%
|
325.86%
|
766.86%
|
98397.47%
|
-1368.56%
|
-1142.02%
|
|
|
31.6%
|
50.14%
|
55.06%
|
0.48%
|
13.34%
|
33.21%
|
20.97%
|
13.89%
|
76.14%
|
165.43%
|
166.76%
|
32.89%
|
65.87%
|
59.9%
|
99.26%
|
6183.6%
|
-3.79%
|
-14.11%
|
|
|
27.35
|
46.67
|
18.48
|
0.18
|
7.62
|
19.33
|
19.22
|
12.11
|
54.18
|
23.79
|
16.01
|
24.29
|
37.55
|
14.98
|
7.47
|
2.00
|
0.07
|
0.26
|
|
|
31.60
|
50.14
|
55.06
|
0.48
|
13.34
|
33.21
|
20.97
|
13.89
|
76.14
|
165.43
|
166.76
|
32.89
|
65.87
|
59.90
|
99.26
|
6,183.60
|
-3.79
|
-14.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.00
|
10.30
|
9.00
|
9.70
|
8.60
|
7.90
|
8.00
|
5.40
|
5.00
|
4.50
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|