G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
124K
|
€
125K
|
€
134K
|
€
92K
|
€
174K
|
€
77K
|
€
45K
|
€
34K
|
€
38K
|
€
78K
|
€
66K
|
€
31K
|
€
8K
|
€
15K
|
€
17K
|
€
18K
|
|
|
€
17K
|
€
21K
|
€
45K
|
€
22K
|
€
74K
|
€
16K
|
€
13K
|
€
8K
|
€
8K
|
€
41K
|
€
24K
|
€
12K
|
€
-4K
|
€
887
|
€
3K
|
€
-904
|
|
|
€
242K
|
€
225K
|
€
230K
|
€
184K
|
€
202K
|
€
128K
|
€
112K
|
€
98K
|
€
91K
|
€
83K
|
€
42K
|
€
17K
|
€
6K
|
€
9K
|
€
8K
|
€
5K
|
|
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
72K
|
€
99K
|
€
50K
|
€
128K
|
€
37K
|
€
34K
|
€
26K
|
€
26K
|
€
70K
|
€
53K
|
€
24K
|
€
5K
|
€
8K
|
€
14K
|
€
12K
|
|
|
€
7K
|
€
21K
|
€
21K
|
€
29K
|
€
20K
|
€
11K
|
€
1K
|
€
15K
|
€
8K
|
€
31K
|
€
30K
|
€
18K
|
€
11K
|
€
9K
|
€
12K
|
€
4K
|
|
|
€
11K
|
€
11K
|
€
11K
|
€
6K
|
€
11K
|
|
|
|
|
|
|
€
600
|
|
|
|
|
|
|
|
€
25K
|
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
121.9%
|
|
179.12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
77K
|
€
90K
|
€
52K
|
€
129K
|
€
45K
|
€
43K
|
€
31K
|
€
32K
|
€
77K
|
€
65K
|
€
29K
|
€
7K
|
€
11K
|
€
17K
|
€
17K
|
|
|
€
31K
|
€
39K
|
€
71K
|
€
36K
|
€
114K
|
€
30K
|
€
27K
|
€
21K
|
€
22K
|
€
73K
|
€
49K
|
€
26K
|
€
3K
|
€
7K
|
€
14K
|
€
12K
|
|
|
€
17K
|
€
21K
|
€
45K
|
€
22K
|
€
74K
|
€
16K
|
€
13K
|
€
8K
|
€
8K
|
€
41K
|
€
24K
|
€
12K
|
€
-4K
|
€
887
|
€
3K
|
€
-904
|
|
|
€
8K
|
€
105K
|
€
10K
|
€
7K
|
€
3K
|
€
330
|
€
127K
|
€
775
|
€
140K
|
€
588
|
€
124K
|
€
4K
|
€
0
|
€
6K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
19K
|
€
11K
|
€
8K
|
€
44K
|
€
8K
|
€
11K
|
€
9K
|
€
21K
|
€
9K
|
€
17K
|
€
14K
|
€
2K
|
€
4K
|
€
2K
|
€
5K
|
|
|
€
61K
|
€
59K
|
€
64K
|
€
39K
|
€
90K
|
€
31K
|
€
29K
|
€
18K
|
€
19K
|
€
46K
|
€
40K
|
€
15K
|
€
233
|
€
5K
|
€
6K
|
€
4K
|
|
|
€
-14K
|
€
-20K
|
€
19K
|
€
-13K
|
€
17K
|
€
-49K
|
€
-70K
|
€
-59K
|
€
-64K
|
€
-27K
|
€
-56K
|
€
-46K
|
€
-40K
|
€
-16K
|
€
-14K
|
€
-17K
|
|
|
0.84
|
0.82
|
1.35
|
0.79
|
1.28
|
0.44
|
0.33
|
0.45
|
0.45
|
0.57
|
0.37
|
0.26
|
0.08
|
0.37
|
0.59
|
0.61
|
|
|
0.85
|
1.08
|
1.42
|
0.79
|
1.33
|
0.44
|
0.33
|
0.45
|
0.45
|
0.57
|
0.37
|
0.26
|
0.08
|
0.37
|
0.81
|
0.49
|
|
|
0.84
|
0.93
|
1.38
|
0.79
|
1.30
|
0.44
|
0.33
|
0.45
|
0.45
|
0.57
|
0.37
|
0.26
|
0.08
|
0.37
|
0.69
|
0.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
482K
|
€
540K
|
€
455K
|
€
438K
|
€
475K
|
€
449K
|
€
460K
|
€
363K
|
€
378K
|
€
232K
|
€
232K
|
€
107K
|
€
95K
|
€
34K
|
€
43K
|
€
49K
|
|
|
€
240K
|
€
315K
|
€
226K
|
€
254K
|
€
273K
|
€
322K
|
€
349K
|
€
265K
|
€
287K
|
€
149K
|
€
191K
|
€
90K
|
€
89K
|
€
25K
|
€
35K
|
€
44K
|
|
|
€
84K
|
€
99K
|
€
54K
|
€
62K
|
€
59K
|
€
87K
|
€
104K
|
€
107K
|
€
117K
|
€
63K
|
€
88K
|
€
61K
|
€
43K
|
€
25K
|
€
29K
|
€
44K
|
|
|
€
156K
|
€
202K
|
€
170K
|
€
192K
|
€
213K
|
€
234K
|
€
244K
|
€
157K
|
€
170K
|
€
85K
|
€
102K
|
€
29K
|
€
46K
|
|
|
|
|
|
50.12%
|
41.69%
|
50.43%
|
42.07%
|
42.51%
|
28.41%
|
24.26%
|
27.09%
|
24.07%
|
35.84%
|
17.96%
|
16.18%
|
5.99%
|
26.8%
|
19.42%
|
10.89%
|
|
|
0.65
|
0.90
|
0.74
|
1.04
|
1.06
|
1.83
|
2.19
|
1.60
|
1.87
|
1.03
|
2.44
|
1.65
|
8.11
|
|
|
|
|
|
3.22
|
4.07
|
2.51
|
4.85
|
2.11
|
7.10
|
8.15
|
8.41
|
8.84
|
1.92
|
2.94
|
3.07
|
13.45
|
2.31
|
2.05
|
2.58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.11%
|
26.31%
|
27.72%
|
21.02%
|
44.41%
|
24.5%
|
25.92%
|
18.8%
|
20.62%
|
55.24%
|
96.47%
|
85.28%
|
4.11%
|
51.85%
|
66.44%
|
67.76%
|
|
|
6.86%
|
9.11%
|
19.67%
|
12.11%
|
36.83%
|
12.47%
|
11.93%
|
7.63%
|
8.61%
|
49.71%
|
58.35%
|
67.33%
|
-62.11%
|
9.63%
|
35.77%
|
-16.9%
|
|
|
3.44
|
3.80
|
9.92
|
5.10
|
15.65
|
3.54
|
2.89
|
2.07
|
2.07
|
17.82
|
10.48
|
10.90
|
-3.72
|
2.58
|
6.95
|
-1.84
|
|
|
6.86
|
9.11
|
19.67
|
12.11
|
36.83
|
12.47
|
11.93
|
7.63
|
8.61
|
49.71
|
58.35
|
67.33
|
-62.11
|
9.63
|
35.77
|
-16.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
11K
|
€
11K
|
€
6K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|