GC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-20K
|
€
-4K
|
€
-2K
|
€
-4K
|
€
-3K
|
€
113K
|
€
1.05M
|
€
994K
|
€
2.09M
|
€
-2K
|
€
-7K
|
€
-4K
|
€
-5K
|
€
136K
|
€
321K
|
€
1.18M
|
€
59K
|
€
93K
|
|
|
€
-23K
|
€
-6K
|
€
-2K
|
€
-23K
|
€
-697
|
€
106K
|
€
1.21M
|
€
991K
|
€
2.09M
|
€
-4K
|
€
-8K
|
€
4K
|
€
3K
|
€
136K
|
€
356K
|
€
1.14M
|
€
11K
|
€
-1K
|
|
|
€
70K
|
€
93K
|
€
100K
|
€
101K
|
€
125K
|
€
126K
|
€
125K
|
€
124K
|
€
123K
|
€
109K
|
€
114K
|
€
122K
|
€
119K
|
€
115K
|
€
110K
|
€
69K
|
€
28K
|
€
17K
|
|
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
94K
|
€
835K
|
€
794K
|
€
1.67M
|
€
4K
|
€
4K
|
€
4K
|
€
7K
|
€
127K
|
€
298K
|
€
900K
|
€
47K
|
€
65K
|
|
|
|
|
|
|
-
|
€
362
|
€
523
|
€
765
|
€
121
|
€
231K
|
-
|
-
|
-
|
€
873
|
€
22K
|
€
23K
|
€
44K
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
-
|
€
105K
|
€
1.21M
|
€
990K
|
€
2.08M
|
|
|
|
-
|
€
130K
|
€
315K
|
€
1.10M
|
-
|
|
|
|
|
|
|
|
|
99.06%
|
99.96%
|
99.86%
|
99.37%
|
|
|
|
0%
|
95.8%
|
88.49%
|
96.47%
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-21K
|
€
-5K
|
€
-3K
|
€
-16K
|
€
-4K
|
€
111K
|
€
1.04M
|
€
993K
|
€
2.09M
|
€
-4K
|
€
-9K
|
€
-5K
|
€
4K
|
€
124K
|
€
369K
|
€
1.13M
|
€
58K
|
€
92K
|
|
|
€
-21K
|
€
-5K
|
€
-3K
|
€
-16K
|
€
-4K
|
€
111K
|
€
1.04M
|
€
993K
|
€
2.09M
|
€
-4K
|
€
-9K
|
€
-5K
|
€
4K
|
€
124K
|
€
369K
|
€
1.13M
|
€
58K
|
€
91K
|
|
|
€
-23K
|
€
-6K
|
€
-2K
|
€
-23K
|
€
-697
|
€
106K
|
€
1.21M
|
€
991K
|
€
2.09M
|
€
-4K
|
€
-8K
|
€
4K
|
€
3K
|
€
136K
|
€
356K
|
€
1.14M
|
€
11K
|
€
-1K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
210K
|
€
177K
|
€
88K
|
€
91K
|
€
220K
|
€
1K
|
€
1.80M
|
€
1.59M
|
€
2.93M
|
€
3.51M
|
€
118K
|
€
9K
|
€
204K
|
€
47K
|
€
90K
|
€
726K
|
€
954K
|
€
42K
|
|
|
€
-23K
|
€
-6K
|
€
-2K
|
€
-23K
|
€
-697
|
€
106K
|
€
1.21M
|
€
991K
|
€
2.09M
|
€
-4K
|
€
-8K
|
€
4K
|
€
-7K
|
€
146K
|
€
306K
|
€
1.19M
|
€
11K
|
€
-369
|
|
|
€
754K
|
€
402K
|
€
90K
|
€
90K
|
€
-73K
|
€
54K
|
€
-343K
|
€
-384K
|
€
123K
|
€
109K
|
€
114K
|
€
122K
|
€
119K
|
€
125K
|
€
110K
|
€
119K
|
€
28K
|
€
17K
|
|
|
112.89
|
54.84
|
18.57
|
16.32
|
0.79
|
1.15
|
0.88
|
0.93
|
1.02
|
1.01
|
1.06
|
1.10
|
1.16
|
1.72
|
1.07
|
1.04
|
1.00
|
1.01
|
|
|
62.98
|
-89.37
|
-20.97
|
-16.44
|
0.81
|
1.18
|
0.75
|
0.35
|
0.55
|
0.41
|
0.15
|
0.07
|
0.38
|
0.46
|
0.69
|
0.43
|
0.26
|
0.06
|
|
|
128.48
|
362.74
|
1,999.01
|
26,507.11
|
2.23
|
2.37
|
1.04
|
0.93
|
1.02
|
1.01
|
1.06
|
1.11
|
1.17
|
1.72
|
1.08
|
1.04
|
1.01
|
1.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.28M
|
€
930K
|
€
610K
|
€
607K
|
€
775K
|
€
891K
|
€
2.97M
|
€
5.80M
|
€
6.08M
|
€
10.28M
|
€
2.17M
|
€
1.30M
|
€
840K
|
€
298K
|
€
1.62M
|
€
3.44M
|
€
6.08M
|
€
2.51M
|
|
|
€
1.21M
|
€
837K
|
€
511K
|
€
506K
|
€
650K
|
€
766K
|
€
2.84M
|
€
5.67M
|
€
5.96M
|
€
10.17M
|
€
2.06M
|
€
1.18M
|
€
721K
|
€
173K
|
€
1.51M
|
€
3.32M
|
€
6.05M
|
€
2.49M
|
|
|
€
7K
|
€
2K
|
€
292
|
€
22
|
€
335K
|
€
365K
|
€
2.84M
|
€
5.67M
|
€
5.96M
|
€
10.16M
|
€
2.06M
|
€
1.17M
|
€
721K
|
€
173K
|
€
1.50M
|
€
3.32M
|
€
6.01M
|
€
2.46M
|
|
|
€
1.21M
|
€
829K
|
€
506K
|
€
500K
|
€
310K
|
€
396K
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
5.44%
|
10.03%
|
16.32%
|
16.7%
|
16.11%
|
14.08%
|
4.2%
|
2.14%
|
2.02%
|
1.06%
|
5.23%
|
9.42%
|
14.13%
|
38.66%
|
6.78%
|
2%
|
0.47%
|
0.7%
|
|
|
17.27
|
8.89
|
5.08
|
4.93
|
2.48
|
3.16
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
6.87
|
2.72
|
5.71
|
2.85
|
|
|
|
204.45
|
1.39
|
4.08
|
2.94
|
103.74
|
27.18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-33.47%
|
-6.78%
|
-1.82%
|
-23.07%
|
-0.56%
|
84.46%
|
969.01%
|
799.48%
|
1703.43%
|
-3.96%
|
-7.47%
|
2.94%
|
-5.71%
|
126.28%
|
278.96%
|
1732.18%
|
38.59%
|
-2.11%
|
|
|
-33.47%
|
-6.78%
|
-1.82%
|
-23.07%
|
-0.56%
|
84.46%
|
969.01%
|
799.48%
|
1703.43%
|
-3.96%
|
-7.47%
|
2.94%
|
2.72%
|
117.61%
|
324.55%
|
1659.42%
|
38.59%
|
-6.31%
|
|
|
-1.82
|
-0.68
|
-0.30
|
-3.85
|
-0.09
|
11.89
|
40.66
|
17.10
|
34.34
|
-0.04
|
-0.39
|
0.28
|
0.38
|
45.47
|
22.02
|
33.17
|
0.18
|
-0.04
|
|
|
-33.47
|
-6.78
|
-1.82
|
-23.07
|
-0.56
|
84.46
|
969.01
|
799.48
|
1,703.43
|
-3.96
|
-7.47
|
2.94
|
2.72
|
117.61
|
324.55
|
1,659.42
|
38.59
|
-6.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|