GF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
214K
|
€
221K
|
€
203K
|
€
244K
|
€
151K
|
€
265K
|
€
94K
|
€
88K
|
€
83K
|
€
53K
|
€
-43K
|
€
9K
|
€
-4K
|
€
4K
|
€
32K
|
€
66K
|
€
23K
|
€
-30K
|
€
36K
|
€
140K
|
|
|
€
25K
|
€
-172K
|
€
-226K
|
€
-58K
|
€
-71K
|
€
92K
|
€
-208K
|
€
16K
|
€
23K
|
€
-215K
|
€
-103K
|
€
11K
|
€
-13K
|
€
6K
|
€
13K
|
€
33K
|
€
7K
|
€
-40K
|
€
17K
|
€
84K
|
|
|
€
-78K
|
€
-103K
|
€
69K
|
€
295K
|
€
353K
|
€
424K
|
€
90K
|
€
-6K
|
€
-22K
|
€
-46K
|
€
169K
|
€
272K
|
€
261K
|
€
274K
|
€
267K
|
€
255K
|
€
222K
|
€
215K
|
€
76K
|
€
74K
|
|
|
€
145K
|
€
162K
|
€
134K
|
€
168K
|
€
103K
|
€
212K
|
€
65K
|
€
45K
|
€
54K
|
€
42K
|
€
6K
|
€
19K
|
€
11K
|
€
29K
|
€
38K
|
€
55K
|
€
26K
|
€
10K
|
€
40K
|
€
150K
|
|
|
€
15K
|
€
13K
|
€
12K
|
€
239
|
€
10K
|
€
14K
|
€
2K
|
-
|
-
|
€
18K
|
-
|
-
|
€
4K
|
€
11K
|
€
7K
|
€
2K
|
|
€
1K
|
€
83
|
€
4K
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
€
3K
|
€
15K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
€
15K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87.61%
|
21.53%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
205K
|
€
204K
|
€
187K
|
€
224K
|
€
129K
|
€
245K
|
€
88K
|
€
63K
|
€
77K
|
€
53K
|
€
-43K
|
€
9K
|
€
-4K
|
€
20K
|
€
32K
|
€
49K
|
€
21K
|
€
-32K
|
€
34K
|
€
137K
|
|
|
€
32K
|
€
-5K
|
€
-20K
|
€
35K
|
€
-18K
|
€
148K
|
€
44K
|
€
35K
|
€
45K
|
€
-43K
|
€
-43K
|
€
9K
|
€
-4K
|
€
20K
|
€
32K
|
€
49K
|
€
21K
|
€
-35K
|
€
21K
|
€
124K
|
|
|
€
25K
|
€
-172K
|
€
-226K
|
€
-58K
|
€
-71K
|
€
92K
|
€
-208K
|
€
16K
|
€
23K
|
€
-215K
|
€
-103K
|
€
11K
|
€
-13K
|
€
6K
|
€
13K
|
€
33K
|
€
7K
|
€
-40K
|
€
17K
|
€
84K
|
|
|
€
-709K
|
€
0
|
€
100K
|
€
467K
|
€
731K
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
€
2K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
27
|
€
31K
|
€
23K
|
€
30K
|
€
19K
|
€
18K
|
€
13K
|
€
18K
|
€
22K
|
€
2K
|
€
519
|
€
27
|
€
27
|
€
21K
|
€
68K
|
€
52K
|
€
31K
|
€
71K
|
€
87K
|
|
|
€
198K
|
€
37K
|
€
-18K
|
€
131K
|
€
76K
|
€
189K
|
€
-164K
|
€
45K
|
€
55K
|
€
-118K
|
€
-103K
|
€
11K
|
€
-13K
|
€
-10K
|
€
13K
|
€
49K
|
€
7K
|
€
-37K
|
€
30K
|
€
97K
|
|
|
€
-3.13M
|
€
-3.42M
|
€
-3.19M
|
€
-2.91M
|
€
-2.32M
|
€
-3.84M
|
€
-399K
|
€
-420K
|
€
-902K
|
€
-842K
|
€
-318K
|
€
-248K
|
€
-115K
|
€
-57K
|
€
-6K
|
€
23K
|
€
14K
|
€
48K
|
€
68K
|
€
61K
|
|
|
0.01
|
0.00
|
0.01
|
0.01
|
0.07
|
0.05
|
0.82
|
0.77
|
0.09
|
0.03
|
0.00
|
0.27
|
0.43
|
0.00
|
0.91
|
1.51
|
1.34
|
3.55
|
3.38
|
2.98
|
|
|
0.01
|
0.00
|
0.01
|
0.01
|
0.07
|
0.05
|
0.10
|
0.29
|
0.09
|
0.03
|
0.00
|
0.27
|
0.43
|
0.00
|
1.19
|
1.51
|
1.34
|
3.56
|
5.50
|
3.26
|
|
|
0.01
|
0.00
|
0.01
|
0.01
|
0.07
|
0.05
|
0.82
|
0.77
|
0.09
|
0.03
|
0.00
|
0.27
|
0.43
|
0.00
|
1.03
|
1.51
|
1.34
|
3.56
|
4.19
|
3.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.03M
|
€
5.84M
|
€
6.08M
|
€
6.29M
|
€
6.15M
|
€
5.61M
|
€
2.73M
|
€
2.35M
|
€
1.49M
|
€
1.38M
|
€
489K
|
€
613K
|
€
607K
|
€
520K
|
€
575K
|
€
590K
|
€
576K
|
€
488K
|
€
115K
|
€
123K
|
|
|
€
5.11M
|
€
5.94M
|
€
6.01M
|
€
5.99M
|
€
5.80M
|
€
5.19M
|
€
2.64M
|
€
2.35M
|
€
1.52M
|
€
1.43M
|
€
319K
|
€
341K
|
€
346K
|
€
246K
|
€
291K
|
€
319K
|
€
354K
|
€
273K
|
€
39K
|
€
49K
|
|
|
€
3.15M
|
€
3.42M
|
€
3.23M
|
€
2.94M
|
€
2.49M
|
€
4.05M
|
€
2.18M
|
€
1.86M
|
€
987K
|
€
864K
|
€
319K
|
€
341K
|
€
202K
|
€
57K
|
€
52K
|
€
45K
|
€
41K
|
€
19K
|
€
23K
|
€
29K
|
|
|
€
1.96M
|
€
2.52M
|
€
2.78M
|
€
3.05M
|
€
3.31M
|
€
1.13M
|
€
455K
|
€
492K
|
€
529K
|
€
565K
|
|
|
€
144K
|
€
189K
|
€
232K
|
€
274K
|
€
314K
|
€
254K
|
€
10K
|
€
18K
|
|
|
-1.55%
|
-1.76%
|
1.14%
|
4.69%
|
5.74%
|
7.55%
|
3.31%
|
-0.26%
|
-1.49%
|
-3.3%
|
34.63%
|
44.4%
|
42.98%
|
52.64%
|
46.5%
|
43.15%
|
38.52%
|
44.11%
|
65.95%
|
59.97%
|
|
|
-25.14
|
-24.46
|
40.33
|
10.34
|
9.37
|
2.68
|
5.04
|
-81.48
|
-23.73
|
-12.39
|
|
|
0.55
|
0.69
|
0.87
|
1.07
|
1.41
|
1.18
|
0.14
|
0.25
|
|
|
24.89
|
29.12
|
32.15
|
26.77
|
44.99
|
21.19
|
30.00
|
37.11
|
19.69
|
26.94
|
|
38.47
|
|
12.40
|
9.11
|
6.51
|
16.83
|
|
1.14
|
0.36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-254.44%
|
-35.65%
|
-26.76%
|
44.32%
|
21.66%
|
44.54%
|
-181.12%
|
-745.18%
|
-247.75%
|
259.81%
|
-60.91%
|
4.14%
|
-4.87%
|
-3.67%
|
4.74%
|
19.4%
|
3.03%
|
-17.18%
|
40.21%
|
132.18%
|
|
|
-32.23%
|
167.13%
|
-326.84%
|
-19.83%
|
-20.02%
|
21.66%
|
-229.79%
|
-268.86%
|
-104.45%
|
471.21%
|
-60.91%
|
4.14%
|
-4.87%
|
2.36%
|
4.7%
|
12.88%
|
2.99%
|
-18.7%
|
22.64%
|
113.75%
|
|
|
0.50
|
-2.94
|
-3.71
|
-0.93
|
-1.15
|
1.64
|
-7.60
|
0.69
|
1.56
|
-15.53
|
-21.09
|
1.84
|
-2.09
|
1.24
|
2.19
|
5.56
|
1.15
|
-8.25
|
14.93
|
68.22
|
|
|
-32.23
|
167.13
|
-326.84
|
-19.83
|
-20.02
|
21.66
|
-229.79
|
-268.86
|
-104.45
|
471.21
|
-60.91
|
4.14
|
-4.87
|
2.36
|
4.70
|
12.88
|
2.99
|
-18.70
|
22.64
|
113.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|