GR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
921K
|
€
902K
|
€
432K
|
€
606K
|
€
803K
|
€
823K
|
€
1.19M
|
€
1.25M
|
€
985K
|
€
833K
|
€
800K
|
€
434K
|
€
718K
|
€
752K
|
€
634K
|
€
531K
|
€
606K
|
€
604K
|
€
748K
|
|
|
€
315K
|
€
368K
|
€
-149K
|
€
32K
|
€
315K
|
€
122K
|
€
499K
|
€
493K
|
€
380K
|
€
218K
|
€
309K
|
€
13K
|
€
243K
|
€
268K
|
€
150K
|
€
72K
|
€
217K
|
€
131K
|
€
185K
|
|
|
€
1.16M
|
€
841K
|
€
472K
|
€
621K
|
€
589K
|
€
274K
|
€
2.15M
|
€
1.65M
|
€
1.44M
|
€
1.30M
|
€
1.24M
|
€
1.21M
|
€
1.19M
|
€
1.39M
|
€
1.12M
|
€
973K
|
€
901K
|
€
684K
|
€
561K
|
|
|
8.00
|
6.00
|
6.00
|
7.00
|
6.00
|
6.50
|
7.00
|
6.70
|
6.30
|
6.70
|
5.70
|
5.00
|
4.10
|
3.50
|
3.90
|
4.00
|
3.90
|
3.40
|
2.30
|
|
|
€
593K
|
€
548K
|
€
61K
|
€
166K
|
€
434K
|
€
299K
|
€
1.03M
|
€
1.11M
|
€
822K
|
€
646K
|
€
676K
|
€
297K
|
€
625K
|
€
712K
|
€
515K
|
€
440K
|
€
543K
|
€
490K
|
€
641K
|
|
|
€
15K
|
€
7K
|
€
8K
|
€
18K
|
€
1K
|
€
6K
|
€
26K
|
€
17K
|
€
9K
|
€
10K
|
€
8K
|
€
707
|
€
117K
|
€
20K
|
€
2K
|
€
28K
|
€
37K
|
|
€
13K
|
|
|
€
56K
|
€
43K
|
€
41K
|
€
62K
|
€
70K
|
€
44K
|
€
39K
|
€
38K
|
€
20K
|
€
38K
|
€
19K
|
€
5K
|
€
11K
|
€
15K
|
€
21K
|
€
14K
|
€
15K
|
€
13
|
€
4K
|
|
|
|
|
|
|
|
€
2.00M
|
|
€
280K
|
€
240K
|
€
160K
|
€
275K
|
|
€
440K
|
|
|
|
|
€
8K
|
€
8K
|
|
|
|
|
|
|
|
1640.17%
|
|
56.75%
|
63.16%
|
73.25%
|
88.92%
|
|
181.1%
|
|
|
|
|
6.11%
|
4.33%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
499K
|
€
542K
|
€
63K
|
€
181K
|
€
475K
|
€
363K
|
€
861K
|
€
961K
|
€
699K
|
€
547K
|
€
572K
|
€
244K
|
€
527K
|
€
599K
|
€
465K
|
€
403K
|
€
475K
|
€
485K
|
€
650K
|
|
|
€
364K
|
€
397K
|
€
-79K
|
€
57K
|
€
302K
|
€
136K
|
€
625K
|
€
508K
|
€
375K
|
€
178K
|
€
301K
|
€
-1K
|
€
337K
|
€
376K
|
€
209K
|
€
99K
|
€
321K
|
€
180K
|
€
287K
|
|
|
€
301K
|
€
368K
|
€
-149K
|
€
32K
|
€
315K
|
€
122K
|
€
499K
|
€
493K
|
€
380K
|
€
218K
|
€
309K
|
€
13K
|
€
243K
|
€
268K
|
€
150K
|
€
72K
|
€
217K
|
€
137K
|
€
178K
|
|
|
€
252K
|
€
12K
|
€
149K
|
€
13K
|
€
245K
|
€
347K
|
€
50K
|
€
540K
|
€
77K
|
€
399K
|
€
108K
|
€
693K
|
€
44K
|
€
175K
|
€
102K
|
€
392K
|
€
49K
|
€
430K
|
€
620K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
260K
|
€
318K
|
€
493K
|
€
334K
|
€
352K
|
€
233K
|
€
848K
|
€
568K
|
€
403K
|
€
373K
|
€
446K
|
€
221K
|
€
528K
|
€
560K
|
€
511K
|
€
301K
|
€
126K
|
€
320K
|
€
42K
|
|
|
€
450K
|
€
513K
|
€
-6K
|
€
156K
|
€
489K
|
€
364K
|
€
735K
|
€
946K
|
€
704K
|
€
587K
|
€
581K
|
€
259K
|
€
434K
|
€
491K
|
€
407K
|
€
376K
|
€
371K
|
€
436K
|
€
548K
|
|
|
€
974K
|
€
677K
|
€
264K
|
€
389K
|
€
301K
|
€
-5K
|
€
1.66M
|
€
1.09M
|
€
1.11M
|
€
817K
|
€
824K
|
€
482K
|
€
843K
|
€
882K
|
€
583K
|
€
365K
|
€
365K
|
€
56K
|
€
-24K
|
|
|
2.10
|
1.53
|
1.21
|
1.36
|
1.31
|
0.99
|
5.36
|
2.58
|
2.92
|
2.32
|
2.38
|
2.18
|
2.23
|
3.82
|
3.04
|
1.79
|
1.70
|
1.11
|
0.92
|
|
|
1.95
|
1.36
|
1.40
|
1.49
|
1.30
|
0.95
|
4.50
|
2.19
|
2.50
|
1.89
|
2.18
|
1.67
|
2.05
|
3.44
|
2.55
|
1.59
|
1.52
|
1.02
|
0.69
|
|
|
2.22
|
1.57
|
1.35
|
1.46
|
1.37
|
1.00
|
6.16
|
3.02
|
2.93
|
2.32
|
2.38
|
2.24
|
2.27
|
3.97
|
3.04
|
1.79
|
1.70
|
1.11
|
0.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.22M
|
€
2.19M
|
€
1.86M
|
€
1.84M
|
€
1.75M
|
€
1.34M
|
€
2.63M
|
€
2.56M
|
€
2.07M
|
€
2.06M
|
€
2.02M
|
€
1.68M
|
€
1.88M
|
€
1.70M
|
€
1.41M
|
€
1.50M
|
€
1.45M
|
€
1.30M
|
€
875K
|
|
|
€
1.06M
|
€
1.35M
|
€
1.39M
|
€
1.21M
|
€
1.16M
|
€
1.04M
|
€
465K
|
€
905K
|
€
629K
|
€
761K
|
€
776K
|
€
474K
|
€
683K
|
€
312K
|
€
286K
|
€
522K
|
€
551K
|
€
615K
|
€
311K
|
|
|
€
838K
|
€
1.24M
|
€
1.11M
|
€
1.01M
|
€
932K
|
€
937K
|
€
380K
|
€
690K
|
€
575K
|
€
618K
|
€
595K
|
€
397K
|
€
671K
|
€
301K
|
€
286K
|
€
461K
|
€
517K
|
€
526K
|
€
307K
|
|
|
€
169K
|
€
74K
|
€
162K
|
€
131K
|
€
186K
|
€
97K
|
€
84K
|
€
215K
|
€
54K
|
€
143K
|
€
180K
|
€
65K
|
|
|
|
€
62K
|
€
33K
|
€
89K
|
€
3K
|
|
|
52.09%
|
38.35%
|
25.37%
|
33.84%
|
33.62%
|
20.37%
|
81.85%
|
64.62%
|
69.59%
|
63.06%
|
61.54%
|
71.78%
|
63.59%
|
81.65%
|
79.7%
|
65.07%
|
62.07%
|
52.67%
|
64.13%
|
|
|
0.15
|
0.09
|
0.34
|
0.21
|
0.32
|
0.35
|
0.04
|
0.13
|
0.04
|
0.11
|
0.15
|
0.05
|
|
|
|
0.06
|
0.04
|
0.13
|
0.01
|
|
|
2.12
|
2.49
|
22.13
|
6.71
|
2.45
|
2.88
|
0.54
|
0.94
|
0.90
|
1.39
|
1.35
|
1.94
|
1.30
|
0.52
|
0.61
|
1.30
|
1.16
|
1.27
|
0.48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38.9%
|
61.01%
|
-1.37%
|
25.11%
|
82.95%
|
132.78%
|
34.17%
|
57.25%
|
48.94%
|
45.16%
|
46.79%
|
21.44%
|
36.33%
|
35.29%
|
36.21%
|
38.6%
|
41.19%
|
63.71%
|
97.64%
|
|
|
27.26%
|
43.81%
|
-31.48%
|
5.13%
|
53.53%
|
44.53%
|
23.2%
|
29.86%
|
26.4%
|
16.81%
|
24.93%
|
1.07%
|
20.36%
|
19.27%
|
13.35%
|
7.36%
|
24.08%
|
19.13%
|
32.93%
|
|
|
14.20
|
16.80
|
-7.98
|
1.74
|
18.00
|
9.07
|
18.99
|
19.29
|
18.37
|
10.60
|
15.34
|
0.77
|
12.95
|
15.73
|
10.64
|
4.79
|
14.95
|
10.07
|
21.12
|
|
|
27.26
|
43.81
|
-31.48
|
5.13
|
53.53
|
44.53
|
23.20
|
29.86
|
26.40
|
16.81
|
24.93
|
1.07
|
20.36
|
19.27
|
13.35
|
7.36
|
24.08
|
19.13
|
32.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.00
|
6.00
|
6.00
|
7.00
|
6.00
|
6.50
|
7.00
|
6.70
|
6.30
|
6.70
|
5.70
|
5.00
|
4.10
|
3.50
|
3.90
|
4.00
|
3.90
|
3.40
|
2.30
|
|
|
€
7K
|
€
7K
|
€
7K
|
€
9K
|
€
12K
|
€
7K
|
€
6K
|
€
6K
|
€
3K
|
€
6K
|
€
3K
|
€
944
|
€
3K
|
€
4K
|
€
5K
|
€
3K
|
€
4K
|
€
4
|
€
2K
|