G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
850K
|
€
731K
|
€
797K
|
€
778K
|
€
935K
|
€
844K
|
€
215K
|
€
825K
|
€
715K
|
€
688K
|
€
537K
|
€
-5K
|
|
|
€
94K
|
€
91K
|
€
95K
|
€
141K
|
€
272K
|
€
114K
|
€
-469K
|
€
-75K
|
€
20K
|
€
-1K
|
€
12K
|
€
-97K
|
|
|
€
1,20M
|
€
1,10M
|
€
1,01M
|
€
917K
|
€
776K
|
€
504K
|
€
390K
|
€
859K
|
€
934K
|
€
914K
|
€
916K
|
€
903K
|
|
|
8,40
|
8
|
7,60
|
8,40
|
7,80
|
10,90
|
11,10
|
8,80
|
8,80
|
6,50
|
4
|
0,30
|
|
|
€
391K
|
€
308K
|
€
346K
|
€
326K
|
€
445K
|
€
22K
|
€
14K
|
€
225K
|
€
222K
|
€
265K
|
€
131K
|
€
34K
|
|
|
€
24K
|
€
68K
|
€
50K
|
€
65
|
€
12K
|
€
17K
|
€
3K
|
€
32K
|
€
8K
|
€
11K
|
|
€
3K
|
|
|
€
54K
|
€
50K
|
€
47K
|
€
40K
|
€
51K
|
€
53K
|
€
58K
|
€
56K
|
€
51K
|
€
33K
|
€
18K
|
€
635
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
347K
|
€
261K
|
€
312K
|
€
295K
|
€
421K
|
€
-70K
|
€
-383K
|
€
268K
|
€
254K
|
€
310K
|
€
132K
|
€
-13K
|
|
|
€
168K
|
€
161K
|
€
192K
|
€
194K
|
€
311K
|
€
158K
|
€
-416K
|
€
-41K
|
€
53K
|
€
32K
|
€
40K
|
€
-97K
|
|
|
€
94K
|
€
91K
|
€
95K
|
€
141K
|
€
272K
|
€
114K
|
€
-469K
|
€
-75K
|
€
20K
|
€
-1K
|
€
12K
|
€
-97K
|
|
|
€
715K
|
€
10K
|
€
22K
|
€
32K
|
€
30K
|
€
41K
|
€
53K
|
€
30K
|
€
48K
|
€
40K
|
€
156K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
224K
|
€
305K
|
€
236K
|
€
185K
|
€
99K
|
€
128K
|
€
129K
|
€
92K
|
€
57K
|
€
89K
|
€
237K
|
|
|
€
273K
|
€
191K
|
€
215K
|
€
241K
|
€
382K
|
€
-114K
|
€
-435K
|
€
234K
|
€
221K
|
€
277K
|
€
104K
|
€
-12K
|
|
|
€
784K
|
€
803K
|
€
837K
|
€
751K
|
€
612K
|
€
356K
|
€
292K
|
€
90K
|
€
159K
|
€
159K
|
€
49K
|
€
104K
|
|
|
3,04
|
2,99
|
3,08
|
2,45
|
2,34
|
1,59
|
1,36
|
1,07
|
1,13
|
1,15
|
1,04
|
1,10
|
|
|
1,05
|
1,27
|
1,36
|
1
|
1
|
0,72
|
0,69
|
0,36
|
0,52
|
0,39
|
0,61
|
0,88
|
|
|
3,04
|
2,99
|
3,08
|
2,45
|
2,35
|
1,59
|
1,36
|
1,07
|
1,16
|
1,19
|
1,13
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,61M
|
€
2,11M
|
€
2,24M
|
€
2,36M
|
€
2,23M
|
€
2,19M
|
€
2,40M
|
€
2,81M
|
€
2,88M
|
€
2,76M
|
€
2,84M
|
€
2,73M
|
|
|
€
1,41M
|
€
1,00M
|
€
1,22M
|
€
1,44M
|
€
1,45M
|
€
1,69M
|
€
2,01M
|
€
1,95M
|
€
1,95M
|
€
1,85M
|
€
1,93M
|
€
1,83M
|
|
|
€
385K
|
€
403K
|
€
402K
|
€
519K
|
€
454K
|
€
604K
|
€
812K
|
€
1,37M
|
€
1,23M
|
€
1,04M
|
€
1,09M
|
€
1,08M
|
|
|
€
1,02M
|
€
601K
|
€
822K
|
€
920K
|
€
995K
|
€
1,09M
|
€
1,20M
|
€
587K
|
€
679K
|
€
774K
|
€
746K
|
€
750K
|
|
|
45,94%
|
52,33%
|
45,26%
|
38,90%
|
34,86%
|
22,99%
|
16,26%
|
30,55%
|
32,42%
|
33,08%
|
32,18%
|
33,05%
|
|
|
0,86
|
0,55
|
0,81
|
1
|
1,28
|
2,15
|
3,07
|
0,68
|
0,73
|
0,85
|
0,81
|
0,83
|
|
|
4,06
|
3,85
|
3,92
|
4,89
|
3,44
|
|
|
7,30
|
7,67
|
5,96
|
14,66
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,81%
|
17,34%
|
21,26%
|
26,34%
|
49,21%
|
-22,52%
|
-111,59%
|
27,26%
|
23,64%
|
30,30%
|
11,34%
|
-1,38%
|
|
|
7,86%
|
8,25%
|
9,39%
|
15,35%
|
35,00%
|
22,69%
|
-120,20%
|
-8,72%
|
2,09%
|
-0,16%
|
1,32%
|
-10,68%
|
|
|
3,61
|
4,32
|
4,25
|
5,97
|
12,20
|
5,22
|
-19,54
|
-2,66
|
0,68
|
-0,05
|
0,42
|
-3,53
|
|
|
7,86
|
8,25
|
9,39
|
15,35
|
35,00
|
22,69
|
-120,20
|
-8,72
|
2,09
|
-0,16
|
1,32
|
-10,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,40
|
8
|
7,60
|
8,40
|
7,80
|
10,90
|
11,10
|
8,80
|
8,80
|
6,50
|
4
|
0,30
|
|
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
7K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
4K
|
€
2K
|