G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
162K
|
€
71K
|
€
68K
|
€
62K
|
€
64K
|
€
69K
|
€
63K
|
€
57K
|
€
51K
|
€
63K
|
€
115K
|
€
74K
|
€
73K
|
|
|
€
48K
|
€
111K
|
€
-229K
|
€
-11K
|
€
-19K
|
€
12K
|
€
79K
|
€
-26K
|
€
-112K
|
€
-32K
|
€
-50K
|
€
-25K
|
€
-1K
|
€
-14K
|
|
|
€
994K
|
€
946K
|
€
835K
|
€
1,06M
|
€
1,07M
|
€
1,09M
|
€
1,08M
|
€
1,00M
|
€
1,03M
|
€
1,14M
|
€
1,17M
|
€
22K
|
€
48K
|
€
49K
|
|
|
€
108K
|
€
179K
|
€
97K
|
€
98K
|
€
93K
|
€
96K
|
€
82K
|
€
76K
|
€
72K
|
€
87K
|
€
99K
|
€
74K
|
€
72K
|
€
72K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
136K
|
€
57K
|
€
62K
|
€
55K
|
€
58K
|
€
63K
|
€
57K
|
€
51K
|
€
45K
|
€
57K
|
€
103K
|
€
72K
|
€
72K
|
|
|
€
41K
|
€
111K
|
€
24K
|
€
28K
|
€
22K
|
€
24K
|
€
29K
|
€
24K
|
€
17K
|
€
12K
|
€
24K
|
€
45K
|
€
39K
|
€
34K
|
|
|
€
48K
|
€
111K
|
€
-229K
|
€
-11K
|
€
-19K
|
€
12K
|
€
79K
|
€
-26K
|
€
-112K
|
€
-32K
|
€
-50K
|
€
-25K
|
€
-1K
|
€
-14K
|
|
|
€
42K
|
€
-278K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
9K
|
€
0
|
€
0
|
€
0
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
809K
|
€
816K
|
€
630K
|
€
30K
|
€
5K
|
€
22K
|
€
23K
|
€
55K
|
€
86K
|
€
16K
|
€
53K
|
€
119K
|
€
30K
|
€
6K
|
|
|
€
68K
|
€
136K
|
€
-196K
|
€
23K
|
€
14K
|
€
46K
|
€
112K
|
€
7K
|
€
-79K
|
€
1K
|
€
-17K
|
€
33K
|
€
32K
|
€
24K
|
|
|
€
790K
|
€
794K
|
€
578K
|
€
-375K
|
€
-349K
|
€
-317K
|
€
-318K
|
€
-3,88M
|
€
-3,84M
|
€
-224K
|
€
-188K
|
€
-135K
|
€
-107K
|
€
-106K
|
|
|
26,83
|
27,73
|
11,65
|
0,08
|
0,06
|
0,10
|
0,93
|
0,06
|
0,02
|
0,07
|
0,23
|
0,48
|
0,22
|
0,11
|
|
|
27,02
|
27,93
|
13,01
|
0,08
|
0,06
|
0,10
|
1,17
|
0,06
|
0,02
|
0,07
|
0,23
|
0,59
|
0,22
|
0,11
|
|
|
26,92
|
27,83
|
12,29
|
0,08
|
0,06
|
0,10
|
1,03
|
0,06
|
0,02
|
0,07
|
0,23
|
0,53
|
0,22
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,16M
|
€
1,14M
|
€
1,25M
|
€
1,88M
|
€
1,91M
|
€
1,95M
|
€
5,92M
|
€
5,71M
|
€
5,60M
|
€
2,06M
|
€
2,13M
|
€
1,04M
|
€
997K
|
€
1,01M
|
|
|
€
164K
|
€
193K
|
€
416K
|
€
820K
|
€
832K
|
€
859K
|
€
4,84M
|
€
4,71M
|
€
4,57M
|
€
919K
|
€
959K
|
€
1,01M
|
€
949K
|
€
964K
|
|
|
€
30K
|
€
30K
|
€
51K
|
€
402K
|
€
347K
|
€
346K
|
€
3,84M
|
€
3,84M
|
€
3,84M
|
€
238K
|
€
240K
|
€
238K
|
€
137K
|
€
119K
|
|
|
€
133K
|
€
163K
|
€
362K
|
€
413K
|
€
462K
|
€
509K
|
€
553K
|
€
597K
|
€
638K
|
€
677K
|
€
715K
|
€
752K
|
€
812K
|
€
845K
|
|
|
85,85%
|
83,05%
|
66,73%
|
56,49%
|
56,37%
|
56,00%
|
18,26%
|
17,56%
|
18,37%
|
55,39%
|
55,02%
|
2,16%
|
4,77%
|
4,81%
|
|
|
0,13
|
0,17
|
0,43
|
0,39
|
0,43
|
0,46
|
0,51
|
0,60
|
0,62
|
0,59
|
0,61
|
33,61
|
17,08
|
17,35
|
|
|
2,69
|
1,41
|
7,24
|
13,27
|
15,01
|
14,94
|
77,31
|
82,50
|
90,42
|
20,55
|
16,88
|
9,80
|
13,10
|
13,44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,86%
|
14,42%
|
-23,44%
|
2,14%
|
1,35%
|
4,19%
|
10,37%
|
0,68%
|
-7,71%
|
0,12%
|
-1,42%
|
146,15%
|
67,15%
|
49,17%
|
|
|
4,83%
|
11,71%
|
-27,43%
|
-1,00%
|
-1,76%
|
1,14%
|
7,30%
|
-2,62%
|
-10,93%
|
-2,78%
|
-4,24%
|
-112,51%
|
-2,40%
|
-28,36%
|
|
|
4,14
|
9,72
|
-18,31
|
-0,56
|
-0,99
|
0,64
|
1,33
|
-0,46
|
-2,01
|
-1,54
|
-2,33
|
-2,43
|
-0,11
|
-1,36
|
|
|
4,83
|
11,71
|
-27,43
|
-1,00
|
-1,76
|
1,14
|
7,30
|
-2,62
|
-10,93
|
-2,78
|
-4,24
|
-112,51
|
-2,40
|
-28,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|