G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
709K
|
€
560K
|
€
803K
|
€
2.24M
|
€
1.80M
|
€
1.94M
|
€
1.33M
|
€
950K
|
€
638K
|
€
388K
|
€
196K
|
|
|
€
-32K
|
€
-94K
|
€
75K
|
€
1.15M
|
€
885K
|
€
931K
|
€
555K
|
€
290K
|
€
176K
|
€
57K
|
€
40K
|
|
|
€
4.30M
|
€
4.33M
|
€
4.42M
|
€
4.04M
|
€
2.90M
|
€
2.01M
|
€
1.08M
|
€
664K
|
€
373K
|
€
197K
|
€
140K
|
|
|
9.00
|
9.00
|
12.00
|
20.00
|
19.80
|
17.20
|
17.00
|
16.40
|
11.50
|
8.50
|
3.10
|
|
|
€
476K
|
€
347K
|
€
425K
|
€
1.95M
|
€
1.54M
|
€
1.68M
|
€
791K
|
€
576K
|
€
297K
|
€
123K
|
€
58K
|
|
|
€
3K
|
€
3K
|
€
1K
|
€
97K
|
€
75K
|
€
10K
|
€
127K
|
€
67K
|
€
100K
|
€
35K
|
€
18K
|
|
|
€
38K
|
€
41K
|
€
47K
|
€
61K
|
€
60K
|
€
54K
|
€
56K
|
€
49K
|
€
35K
|
€
8K
|
€
18K
|
|
|
Dividendes
|
|
|
|
|
|
|
€
140K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
25.23%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
273K
|
€
139K
|
€
214K
|
€
1.63M
|
€
1.30M
|
€
1.47M
|
€
877K
|
€
508K
|
€
337K
|
€
145K
|
€
66K
|
|
|
€
-75K
|
€
-137K
|
€
49K
|
€
1.50M
|
€
1.18M
|
€
1.31M
|
€
716K
|
€
443K
|
€
276K
|
€
85K
|
€
57K
|
|
|
€
-32K
|
€
-94K
|
€
458K
|
€
1.15M
|
€
885K
|
€
539K
|
€
555K
|
€
290K
|
€
176K
|
€
57K
|
€
40K
|
|
|
€
457K
|
€
326K
|
€
306K
|
€
310K
|
€
0
|
€
138K
|
€
963K
|
€
13K
|
€
10K
|
€
202K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
727K
|
€
524K
|
€
204K
|
€
2.53M
|
€
1.87M
|
€
763K
|
€
255K
|
€
380K
|
€
131K
|
€
47K
|
€
328K
|
|
|
€
315K
|
€
181K
|
€
240K
|
€
1.28M
|
€
1.00M
|
€
1.10M
|
€
717K
|
€
355K
|
€
238K
|
€
117K
|
€
49K
|
|
|
€
3.05M
|
€
3.22M
|
€
3.34M
|
€
3.08M
|
€
2.11M
|
€
1.11M
|
€
150K
|
€
537K
|
€
185K
|
€
-42K
|
€
43K
|
|
|
7.09
|
6.74
|
8.44
|
7.99
|
5.94
|
3.39
|
1.08
|
2.27
|
1.24
|
0.96
|
1.08
|
|
|
7.07
|
6.78
|
8.43
|
7.96
|
5.90
|
3.35
|
1.09
|
2.39
|
1.25
|
1.22
|
1.19
|
|
|
7.11
|
6.79
|
8.47
|
8.00
|
5.94
|
3.39
|
1.09
|
2.35
|
1.27
|
1.10
|
1.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.80M
|
€
4.89M
|
€
4.87M
|
€
4.48M
|
€
3.32M
|
€
2.47M
|
€
3.06M
|
€
1.09M
|
€
1.16M
|
€
1.28M
|
€
657K
|
|
|
€
501K
|
€
560K
|
€
449K
|
€
440K
|
€
427K
|
€
464K
|
€
1.98M
|
€
424K
|
€
785K
|
€
1.09M
|
€
517K
|
|
|
€
500K
|
€
557K
|
€
448K
|
€
440K
|
€
427K
|
€
464K
|
€
1.95M
|
€
409K
|
€
764K
|
€
950K
|
€
456K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
89.55%
|
88.54%
|
90.78%
|
90.18%
|
87.13%
|
81.23%
|
35.29%
|
61.02%
|
32.21%
|
15.34%
|
21.32%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
1.84
|
4.03
|
2.10
|
0.27
|
0.33
|
0.32
|
2.25
|
0.84
|
2.33
|
7.49
|
7.84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.34%
|
4.18%
|
5.43%
|
31.61%
|
34.6%
|
54.65%
|
66.44%
|
53.55%
|
63.78%
|
59.24%
|
34.97%
|
|
|
-0.75%
|
-2.18%
|
1.7%
|
28.42%
|
30.59%
|
46.33%
|
51.45%
|
43.76%
|
47.23%
|
28.86%
|
28.61%
|
|
|
-0.67
|
-1.93
|
1.54
|
25.63
|
26.65
|
37.64
|
18.16
|
26.71
|
15.22
|
4.43
|
6.10
|
|
|
-0.75
|
-2.18
|
1.70
|
28.42
|
30.59
|
46.33
|
51.45
|
43.76
|
47.23
|
28.86
|
28.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.00
|
9.00
|
12.00
|
20.00
|
19.80
|
17.20
|
17.00
|
16.40
|
11.50
|
8.50
|
3.10
|
|
|
€
4K
|
€
5K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
968
|
€
6K
|