G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
19K
|
€
37K
|
€
14K
|
€
23K
|
€
24K
|
€
16K
|
€
5K
|
€
5K
|
€
22K
|
€
28K
|
€
16K
|
€
-18K
|
€
-15K
|
€
12K
|
€
21K
|
€
15K
|
€
16K
|
€
26K
|
€
27K
|
|
|
€
9K
|
€
3K
|
€
18K
|
€
748
|
€
3K
|
€
2K
|
€
-9K
|
€
-12K
|
€
-6K
|
€
6K
|
€
11K
|
€
-155
|
€
-30K
|
€
-28K
|
€
4K
|
€
11K
|
€
4K
|
€
9K
|
€
15K
|
€
9K
|
|
|
€
59K
|
€
49K
|
€
47K
|
€
29K
|
€
28K
|
€
24K
|
€
23K
|
€
31K
|
€
43K
|
€
50K
|
€
44K
|
€
33K
|
€
33K
|
€
63K
|
€
91K
|
€
87K
|
€
75K
|
€
98K
|
€
89K
|
€
74K
|
|
|
€
25K
|
€
15K
|
€
30K
|
€
11K
|
€
17K
|
€
17K
|
€
12K
|
€
4K
|
€
4K
|
€
18K
|
€
26K
|
€
11K
|
€
1K
|
€
3K
|
€
14K
|
€
24K
|
€
17K
|
€
19K
|
€
32K
|
€
29K
|
|
|
€
5K
|
€
2K
|
€
2K
|
€
6K
|
€
4K
|
€
268
|
€
294
|
€
309
|
€
3K
|
€
166
|
€
124
|
€
241
|
€
2K
|
€
2K
|
€
1K
|
€
3K
|
€
200
|
€
3K
|
€
12K
|
€
11K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
|
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
710,19%
|
|
|
222,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
18K
|
€
34K
|
€
13K
|
€
22K
|
€
24K
|
€
15K
|
€
4K
|
€
4K
|
€
21K
|
€
27K
|
€
14K
|
€
-21K
|
€
-16K
|
€
10K
|
€
20K
|
€
14K
|
€
15K
|
€
25K
|
€
26K
|
|
|
€
22K
|
€
14K
|
€
28K
|
€
7K
|
€
10K
|
€
8K
|
€
-3K
|
€
-8K
|
€
-9K
|
€
8K
|
€
20K
|
€
6K
|
€
-29K
|
€
-24K
|
€
8K
|
€
19K
|
€
6K
|
€
14K
|
€
24K
|
€
22K
|
|
|
€
9K
|
€
3K
|
€
18K
|
€
748
|
€
3K
|
€
2K
|
€
-9K
|
€
-12K
|
€
-6K
|
€
6K
|
€
11K
|
€
-155
|
€
-30K
|
€
-28K
|
€
4K
|
€
11K
|
€
4K
|
€
9K
|
€
15K
|
€
9K
|
|
|
€
4K
|
€
3K
|
€
8K
|
€
6K
|
€
3K
|
€
6K
|
€
5K
|
€
2K
|
€
31K
|
€
28K
|
€
2K
|
€
3K
|
€
2K
|
€
27K
|
€
4K
|
-
|
-
|
€
1K
|
€
2K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
18K
|
€
29K
|
€
22K
|
€
40K
|
€
16K
|
€
14K
|
€
2K
|
€
5K
|
€
23K
|
€
24K
|
€
24K
|
€
2K
|
|
€
30K
|
€
14K
|
€
25K
|
€
6K
|
€
11K
|
€
2K
|
|
|
€
13K
|
€
7K
|
€
24K
|
€
7K
|
€
16K
|
€
18K
|
€
10K
|
€
-53
|
€
6K
|
€
19K
|
€
19K
|
€
9K
|
€
-21K
|
€
-21K
|
€
6K
|
€
12K
|
€
12K
|
€
10K
|
€
16K
|
€
13K
|
|
|
€
52K
|
€
41K
|
€
37K
|
€
16K
|
€
20K
|
€
6K
|
€
-8K
|
€
-935
|
€
4K
|
€
27K
|
€
34K
|
€
15K
|
€
9K
|
€
36K
|
€
88K
|
€
86K
|
€
74K
|
€
95K
|
€
87K
|
€
73K
|
|
|
1,44
|
1,37
|
1,33
|
1,14
|
1,16
|
1,06
|
0,93
|
0,99
|
1,04
|
1,28
|
1,40
|
1,16
|
1,12
|
1,57
|
3,13
|
2,72
|
2,25
|
4,06
|
3,21
|
2,75
|
|
|
0,94
|
0,74
|
0,68
|
0,49
|
0,55
|
0,48
|
0,33
|
0,32
|
0,31
|
0,50
|
0,61
|
0,46
|
0,22
|
0,39
|
1,36
|
0,82
|
0,80
|
1
|
0,76
|
0,58
|
|
|
1,68
|
1,54
|
1,39
|
1,17
|
1,18
|
1,14
|
0,98
|
1,02
|
1,07
|
1,30
|
1,41
|
1,16
|
1,12
|
1,67
|
3,30
|
2,77
|
2,30
|
4,15
|
3,21
|
2,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
179K
|
€
159K
|
€
159K
|
€
147K
|
€
152K
|
€
134K
|
€
141K
|
€
137K
|
€
143K
|
€
145K
|
€
130K
|
€
125K
|
€
110K
|
€
125K
|
€
132K
|
€
137K
|
€
134K
|
€
129K
|
€
128K
|
€
115K
|
|
|
€
120K
|
€
109K
|
€
113K
|
€
118K
|
€
124K
|
€
110K
|
€
118K
|
€
106K
|
€
100K
|
€
96K
|
€
85K
|
€
92K
|
€
77K
|
€
63K
|
€
41K
|
€
50K
|
€
59K
|
€
31K
|
€
39K
|
€
42K
|
|
|
€
103K
|
€
97K
|
€
108K
|
€
115K
|
€
122K
|
€
102K
|
€
112K
|
€
103K
|
€
97K
|
€
94K
|
€
85K
|
€
92K
|
€
77K
|
€
59K
|
€
39K
|
€
49K
|
€
58K
|
€
30K
|
€
39K
|
€
42K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,84%
|
31,18%
|
29,31%
|
19,45%
|
18,32%
|
18,22%
|
16,02%
|
22,78%
|
30,31%
|
34,23%
|
34,11%
|
26,24%
|
29,83%
|
49,85%
|
68,76%
|
63,33%
|
56,07%
|
75,82%
|
69,42%
|
63,98%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,51
|
6,17
|
3,35
|
8,76
|
5,54
|
4,65
|
7,72
|
24,27
|
25,43
|
4,52
|
3,11
|
6,43
|
|
|
4,24
|
2,48
|
4,19
|
2,10
|
1,54
|
1,59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,91%
|
13,52%
|
51,90%
|
24,87%
|
57,57%
|
73,43%
|
43,81%
|
-0,17%
|
14,43%
|
37,30%
|
43,76%
|
26,16%
|
-65,03%
|
-33,45%
|
6,16%
|
14,27%
|
15,61%
|
10,41%
|
18,04%
|
17,55%
|
|
|
15,85%
|
5,52%
|
38,85%
|
2,62%
|
12,15%
|
7,69%
|
-38,06%
|
-39,24%
|
-14,70%
|
11,08%
|
25,88%
|
-0,47%
|
-89,86%
|
-45,18%
|
4,52%
|
13,19%
|
4,87%
|
9,06%
|
16,90%
|
12,22%
|
|
|
5,21
|
1,72
|
11,39
|
0,51
|
2,23
|
1,40
|
-6,10
|
-8,94
|
-4,46
|
3,79
|
8,83
|
-0,12
|
-26,81
|
-22,52
|
3,10
|
8,35
|
2,73
|
6,87
|
11,73
|
7,81
|
|
|
15,85
|
5,52
|
38,85
|
2,62
|
12,15
|
7,69
|
-38,06
|
-39,24
|
-14,70
|
11,08
|
25,88
|
-0,47
|
-89,86
|
-45,18
|
4,52
|
13,19
|
4,87
|
9,06
|
16,90
|
12,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|