G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-51K
|
€
123K
|
€
78K
|
€
53K
|
€
120K
|
|
|
€
-57K
|
€
13K
|
€
16K
|
€
4K
|
€
12K
|
|
|
€
2K
|
€
59K
|
€
46K
|
€
30K
|
€
27K
|
|
|
€
62
|
€
59K
|
€
25K
|
€
8K
|
€
15K
|
|
|
€
4K
|
€
12K
|
€
6K
|
€
5K
|
€
2K
|
|
|
|
-
|
€
6K
|
|
€
246
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-54K
|
€
55K
|
€
22K
|
€
10K
|
€
18K
|
|
|
€
-54K
|
€
39K
|
€
22K
|
€
10K
|
€
18K
|
|
|
€
-57K
|
€
13K
|
€
16K
|
€
4K
|
€
12K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54
|
€
147
|
€
5K
|
€
185
|
€
3K
|
|
|
€
-57K
|
€
28K
|
€
16K
|
€
4K
|
€
12K
|
|
|
€
2K
|
€
59K
|
€
46K
|
€
30K
|
€
27K
|
|
|
1,02
|
1,77
|
1,77
|
1,22
|
1,16
|
|
|
1,03
|
1,77
|
1,77
|
1,14
|
1,16
|
|
|
1,03
|
1,77
|
1,77
|
1,22
|
1,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
135K
|
€
106K
|
€
169K
|
€
197K
|
|
|
€
73K
|
€
77K
|
€
60K
|
€
139K
|
€
170K
|
|
|
€
73K
|
€
77K
|
€
60K
|
€
139K
|
€
170K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
2,36%
|
43,46%
|
43,53%
|
17,80%
|
13,53%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
1,40
|
2,71
|
13,98
|
9,57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3 242,74%
|
48,04%
|
34,57%
|
11,75%
|
43,64%
|
|
|
-3 242,74%
|
21,69%
|
34,57%
|
11,75%
|
43,64%
|
|
|
-76,39
|
9,43
|
15,05
|
2,09
|
5,90
|
|
|
-3 242,74
|
21,69
|
34,57
|
11,75
|
43,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
2
|
|
|
|
Coût salarial par employé
|
|
|
€
3K
|
|
|