G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
9K
|
€
3K
|
€
540K
|
€
-2K
|
€
-7K
|
€
318K
|
€
-10K
|
€
-5K
|
€
-81
|
€
33K
|
€
2K
|
€
16K
|
€
26K
|
€
-5K
|
€
25K
|
€
-728
|
|
|
€
-37K
|
€
-22K
|
€
-23K
|
€
280K
|
€
-2K
|
€
-8K
|
€
191K
|
€
-21K
|
€
-18K
|
€
-13K
|
€
22K
|
€
-9K
|
€
5K
|
€
14K
|
€
-17K
|
€
13K
|
€
-12K
|
|
|
€
886K
|
€
923K
|
€
945K
|
€
968K
|
€
697K
|
€
699K
|
€
707K
|
€
517K
|
€
537K
|
€
555K
|
€
569K
|
€
547K
|
€
556K
|
€
551K
|
€
538K
|
€
555K
|
€
542K
|
|
|
€
38K
|
€
39K
|
€
46K
|
€
625K
|
€
34K
|
€
34K
|
€
373K
|
€
25K
|
€
26K
|
€
27K
|
€
59K
|
€
27K
|
€
41K
|
€
50K
|
€
23K
|
€
50K
|
€
38K
|
|
|
Impôts
|
|
|
|
|
|
|
€
55K
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-405
|
€
-64K
|
€
-685
|
€
538K
|
€
-2K
|
€
-8K
|
€
315K
|
€
-12K
|
€
-7K
|
€
-2K
|
€
32K
|
€
638
|
€
14K
|
€
23K
|
€
-7K
|
€
23K
|
€
12K
|
|
|
€
-42K
|
€
-26K
|
€
-27K
|
€
404K
|
€
-2K
|
€
-8K
|
€
246K
|
€
-21K
|
€
-18K
|
€
-12K
|
€
22K
|
€
-9K
|
€
5K
|
€
14K
|
€
-17K
|
€
13K
|
€
2K
|
|
|
€
-23K
|
€
-8K
|
€
-9K
|
€
-126K
|
€
-2K
|
€
-8K
|
€
191K
|
€
-21K
|
€
-18K
|
€
-13K
|
€
22K
|
€
-9K
|
€
5K
|
€
14K
|
€
-17K
|
€
13K
|
€
-12K
|
|
|
€
256K
|
€
322K
|
€
-56K
|
€
689K
|
-
|
-
|
€
-213K
|
-
|
€
2K
|
€
29K
|
-
|
-
|
-
|
-
|
-
|
€
6K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
44K
|
€
348K
|
€
290K
|
€
483K
|
€
484K
|
€
466K
|
€
6K
|
€
5K
|
€
11K
|
€
14K
|
€
35K
|
€
46K
|
€
53K
|
€
63K
|
€
79K
|
€
108K
|
|
|
€
5K
|
€
-60K
|
€
4K
|
€
415K
|
€
-2K
|
€
-8K
|
€
260K
|
€
-12K
|
€
-7K
|
€
-2K
|
€
32K
|
€
598
|
€
14K
|
€
23K
|
€
-7K
|
€
23K
|
€
-17K
|
|
|
€
-297K
|
€
-40K
|
€
277K
|
€
222K
|
€
483K
|
€
485K
|
€
493K
|
€
90K
|
€
101K
|
€
111K
|
€
142K
|
€
111K
|
€
110K
|
€
96K
|
|
€
79K
|
€
62K
|
|
|
0,21
|
0,90
|
4,61
|
3,99
|
76,10
|
109,21
|
9,94
|
29,23
|
71,63
|
23,02
|
227,31
|
655,59
|
45,95
|
285,51
|
|
103,41
|
1,88
|
|
|
0,21
|
0,90
|
4,61
|
3,99
|
76,10
|
109,21
|
9,94
|
29,23
|
71,63
|
23,02
|
227,31
|
655,59
|
45,95
|
285,51
|
|
103,41
|
1,88
|
|
|
0,21
|
0,90
|
4,61
|
3,99
|
76,10
|
109,21
|
9,94
|
29,23
|
71,63
|
23,02
|
227,31
|
655,59
|
45,95
|
285,51
|
|
103,41
|
1,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,38M
|
€
1,46M
|
€
1,15M
|
€
1,17M
|
€
704K
|
€
704K
|
€
762K
|
€
520K
|
€
539K
|
€
560K
|
€
569K
|
€
547K
|
€
558K
|
€
552K
|
€
538K
|
€
556K
|
€
613K
|
|
|
€
376K
|
€
411K
|
€
77K
|
€
74K
|
€
6K
|
€
4K
|
€
55K
|
€
3K
|
€
1K
|
€
5K
|
€
629
|
€
169
|
€
2K
|
€
336
|
|
€
773
|
€
71K
|
|
|
€
376K
|
€
411K
|
€
77K
|
€
74K
|
€
6K
|
€
4K
|
€
55K
|
€
3K
|
€
1K
|
€
5K
|
€
629
|
€
169
|
€
2K
|
€
336
|
|
€
773
|
€
71K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,19%
|
63,35%
|
82,21%
|
82,41%
|
99,09%
|
99,36%
|
92,76%
|
99,39%
|
99,73%
|
99,10%
|
99,89%
|
99,97%
|
99,56%
|
99,94%
|
100,00%
|
99,86%
|
88,43%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,14
|
|
|
0,17
|
|
|
|
0,02
|
0,26
|
0,17
|
0,01
|
|
0,03
|
6
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,51%
|
-6,50%
|
0,40%
|
42,87%
|
-0,27%
|
-1,15%
|
36,78%
|
-2,25%
|
-1,33%
|
-0,33%
|
5,58%
|
0,11%
|
2,60%
|
4,24%
|
-1,29%
|
4,18%
|
-3,08%
|
|
|
-4,19%
|
-2,36%
|
-2,38%
|
28,99%
|
-0,27%
|
-1,15%
|
26,94%
|
-4,02%
|
-3,34%
|
-2,26%
|
3,85%
|
-1,69%
|
0,82%
|
2,45%
|
-3,21%
|
2,33%
|
-2,18%
|
|
|
-2,69
|
-1,50
|
-1,96
|
23,89
|
-0,26
|
-1,14
|
24,99
|
-4,00
|
-3,33
|
-2,24
|
3,84
|
-1,69
|
0,82
|
2,45
|
-3,21
|
2,33
|
-1,93
|
|
|
-4,19
|
-2,36
|
-2,38
|
28,99
|
-0,27
|
-1,15
|
26,94
|
-4,02
|
-3,34
|
-2,26
|
3,85
|
-1,69
|
0,82
|
2,45
|
-3,21
|
2,33
|
-2,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|