G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
213K
|
€
210K
|
€
274K
|
€
179K
|
€
96K
|
€
60K
|
€
61K
|
€
28K
|
€
80K
|
€
61K
|
€
103K
|
€
81K
|
€
62K
|
€
131K
|
€
81K
|
€
34K
|
€
-36K
|
€
-6K
|
€
-23K
|
€
27K
|
|
|
€
53K
|
€
53K
|
€
97K
|
€
65K
|
€
22K
|
€
7K
|
€
-6K
|
€
-36K
|
€
16K
|
€
-3K
|
€
42K
|
€
23K
|
€
25K
|
€
124K
|
€
81K
|
€
18K
|
€
-46K
|
€
34K
|
€
-26K
|
€
49K
|
|
|
€
378K
|
€
325K
|
€
272K
|
€
175K
|
€
111K
|
€
89K
|
€
82K
|
€
88K
|
€
125K
|
€
108K
|
€
111K
|
€
69K
|
€
46K
|
€
21K
|
€
-104K
|
€
-185K
|
€
-204K
|
€
-157K
|
€
-192K
|
€
-166K
|
|
|
2
|
2
|
2
|
|
1
|
|
1
|
1
|
1
|
1
|
1
|
1
|
0,40
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
115K
|
€
163K
|
€
109K
|
€
48K
|
€
29K
|
€
15K
|
€
3K
|
€
32K
|
€
19K
|
€
58K
|
€
35K
|
€
64K
|
€
169K
|
€
114K
|
€
24K
|
-
|
€
4K
|
€
435
|
€
29K
|
|
|
€
36K
|
€
6K
|
€
16K
|
€
32K
|
€
107
|
€
908
|
€
2K
|
€
228
|
€
286
|
€
2K
|
€
13K
|
€
3K
|
|
|
€
1K
|
€
22K
|
€
2K
|
€
1K
|
€
48K
|
€
13K
|
|
|
€
10K
|
€
7K
|
€
7K
|
|
€
2K
|
€
3K
|
€
7K
|
€
3K
|
€
3K
|
€
2K
|
€
5K
|
€
3K
|
€
1K
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
111K
|
€
168K
|
€
114K
|
€
52K
|
€
36K
|
€
16K
|
€
-16K
|
€
38K
|
€
20K
|
€
63K
|
€
40K
|
€
38K
|
€
129K
|
€
81K
|
€
29K
|
€
-37K
|
€
-8K
|
€
-26K
|
€
24K
|
|
|
€
90K
|
€
100K
|
€
157K
|
€
97K
|
€
35K
|
€
19K
|
€
3K
|
€
-27K
|
€
26K
|
€
7K
|
€
51K
|
€
29K
|
€
28K
|
€
126K
|
€
79K
|
€
26K
|
€
-42K
|
€
-18K
|
€
-62K
|
€
-12K
|
|
|
€
53K
|
€
53K
|
€
97K
|
€
65K
|
€
22K
|
€
7K
|
€
-6K
|
€
-36K
|
€
16K
|
€
-3K
|
€
42K
|
€
23K
|
€
25K
|
€
124K
|
€
81K
|
€
18K
|
€
-46K
|
€
34K
|
€
-26K
|
€
49K
|
|
|
-
|
€
7K
|
€
17K
|
€
5K
|
€
5K
|
€
12K
|
€
23K
|
€
4K
|
€
2K
|
€
0
|
€
26K
|
€
5K
|
€
32K
|
€
48K
|
-
|
€
0
|
€
-4K
|
€
-211K
|
€
-91K
|
€
234K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
123K
|
€
96K
|
€
2K
|
€
11K
|
€
4K
|
€
4K
|
€
43
|
€
51
|
€
284
|
€
701
|
€
2K
|
€
419
|
€
33K
|
€
23K
|
€
21K
|
€
6K
|
€
10K
|
€
72K
|
€
23K
|
|
|
€
60K
|
€
64K
|
€
108K
|
€
82K
|
€
39K
|
€
23K
|
€
7K
|
€
-25K
|
€
28K
|
€
10K
|
€
54K
|
€
34K
|
€
35K
|
€
127K
|
€
83K
|
€
22K
|
€
-42K
|
€
44K
|
€
9K
|
€
85K
|
|
|
€
380K
|
€
334K
|
€
281K
|
€
199K
|
€
133K
|
€
87K
|
€
96K
|
€
39K
|
€
81K
|
€
80K
|
€
57K
|
€
56K
|
€
37K
|
€
-29K
|
€
118K
|
€
109K
|
€
-32K
|
€
5K
|
€
-205K
|
€
-530K
|
|
|
1,65
|
1,60
|
1,54
|
1,58
|
1,37
|
1,29
|
1,38
|
1,14
|
1,26
|
1,31
|
1,28
|
1,29
|
1,18
|
0,90
|
2,03
|
2,39
|
0,75
|
1,04
|
0,42
|
0,11
|
|
|
0,31
|
0,58
|
0,44
|
0,34
|
0,50
|
0,54
|
0,62
|
0,53
|
0,52
|
0,72
|
0,74
|
0,54
|
0,44
|
0,54
|
1,21
|
1,55
|
0,59
|
0,85
|
0,37
|
0,11
|
|
|
1,65
|
1,62
|
1,55
|
1,59
|
1,38
|
1,31
|
1,40
|
1,16
|
1,27
|
1,32
|
1,29
|
1,29
|
1,18
|
0,92
|
2,03
|
2,39
|
0,76
|
1,04
|
0,42
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,00M
|
€
935K
|
€
849K
|
€
582K
|
€
544K
|
€
449K
|
€
417K
|
€
373K
|
€
462K
|
€
403K
|
€
339K
|
€
318K
|
€
312K
|
€
298K
|
€
235K
|
€
194K
|
€
107K
|
€
150K
|
€
387K
|
€
431K
|
|
|
€
625K
|
€
610K
|
€
577K
|
€
407K
|
€
433K
|
€
360K
|
€
335K
|
€
285K
|
€
337K
|
€
295K
|
€
228K
|
€
249K
|
€
266K
|
€
278K
|
€
339K
|
€
379K
|
€
311K
|
€
307K
|
€
579K
|
€
597K
|
|
|
€
585K
|
€
552K
|
€
518K
|
€
340K
|
€
355K
|
€
292K
|
€
248K
|
€
270K
|
€
309K
|
€
255K
|
€
201K
|
€
196K
|
€
203K
|
€
269K
|
€
114K
|
€
79K
|
€
130K
|
€
127K
|
€
354K
|
€
596K
|
|
|
€
38K
|
€
53K
|
€
56K
|
€
66K
|
€
77K
|
€
65K
|
€
85K
|
€
12K
|
€
25K
|
€
38K
|
€
25K
|
€
53K
|
€
63K
|
|
€
225K
|
€
300K
|
€
180K
|
€
180K
|
€
225K
|
|
|
|
37,70%
|
34,77%
|
32,02%
|
30,10%
|
20,34%
|
19,80%
|
19,61%
|
23,66%
|
26,97%
|
26,89%
|
32,80%
|
21,65%
|
14,71%
|
6,91%
|
-44,11%
|
-95,49%
|
-189,51%
|
-104,92%
|
-49,57%
|
-38,46%
|
|
|
0,10
|
0,16
|
0,21
|
0,38
|
0,69
|
0,73
|
1,04
|
0,14
|
0,20
|
0,35
|
0,22
|
0,77
|
1,36
|
|
-2,17
|
-1,62
|
-0,88
|
-1,14
|
-1,17
|
|
|
|
6,46
|
5,52
|
3,43
|
3,56
|
8,35
|
10,08
|
20,74
|
|
8,85
|
14,53
|
3,59
|
6,20
|
7,01
|
2,16
|
4,19
|
12,95
|
|
|
|
24,54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,92%
|
19,61%
|
39,57%
|
46,94%
|
35,10%
|
26,21%
|
8,17%
|
-28,49%
|
22,34%
|
9,35%
|
48,90%
|
49,50%
|
76,83%
|
615,36%
|
-80,00%
|
-11,97%
|
20,47%
|
-28,08%
|
-4,85%
|
-51,49%
|
|
|
14,05%
|
16,31%
|
35,57%
|
36,90%
|
19,61%
|
7,96%
|
-7,85%
|
-41,11%
|
12,95%
|
-2,58%
|
38,02%
|
33,40%
|
55,11%
|
603,80%
|
-78,27%
|
-9,98%
|
22,69%
|
-21,89%
|
13,50%
|
-29,47%
|
|
|
5,30
|
5,67
|
11,39
|
11,11
|
3,99
|
1,58
|
-1,54
|
-9,72
|
3,49
|
-0,69
|
12,47
|
7,23
|
8,11
|
41,73
|
34,53
|
9,53
|
-43,00
|
22,96
|
-6,69
|
11,34
|
|
|
14,05
|
16,31
|
35,57
|
36,90
|
19,61
|
7,96
|
-7,85
|
-41,11
|
12,95
|
-2,58
|
38,02
|
33,40
|
55,11
|
603,80
|
-78,27
|
-9,98
|
22,69
|
-21,89
|
13,50
|
-29,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,62
|
45,24
|
53,94
|
|
|
209,56
|
739,99
|
88,60
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,62
|
45,24
|
53,94
|
|
|
209,56
|
739,99
|
88,60
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
|
1
|
|
1
|
1
|
1
|
1
|
1
|
1
|
0,40
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
4K
|
€
4K
|
|
€
2K
|
|
€
7K
|
€
3K
|
€
3K
|
€
2K
|
€
5K
|
€
3K
|
€
4K
|
|
|
|
|
|
|
|