G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
69K
|
€
54K
|
€
51K
|
€
36K
|
€
34K
|
€
52K
|
€
2K
|
€
11K
|
€
20K
|
|
|
€
49K
|
€
50K
|
€
41K
|
€
37K
|
€
27K
|
€
25K
|
€
39K
|
€
-153
|
€
8K
|
€
12K
|
|
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
108K
|
€
81K
|
€
57K
|
€
20K
|
€
20K
|
€
18K
|
|
|
€
52K
|
€
55K
|
€
43K
|
€
41K
|
€
44K
|
€
41K
|
€
59K
|
€
2K
|
€
11K
|
€
19K
|
|
|
€
11K
|
€
11K
|
€
25K
|
€
11K
|
€
8K
|
€
17K
|
€
13K
|
€
1K
|
€
3K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
5K
|
€
2K
|
€
136K
|
€
800
|
€
812
|
€
800
|
€
640
|
€
6K
|
|
|
|
11.74%
|
10.07%
|
5.15%
|
372.69%
|
2.95%
|
3.27%
|
2.07%
|
|
73.48%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
68K
|
€
53K
|
€
51K
|
€
36K
|
€
34K
|
€
52K
|
€
2K
|
€
11K
|
€
19K
|
|
|
€
62K
|
€
65K
|
€
52K
|
€
50K
|
€
35K
|
€
32K
|
€
51K
|
€
870
|
€
10K
|
€
17K
|
|
|
€
49K
|
€
50K
|
€
41K
|
€
37K
|
€
27K
|
€
25K
|
€
39K
|
€
-153
|
€
8K
|
€
12K
|
|
|
€
3K
|
€
1K
|
€
5K
|
€
2K
|
€
0
|
€
2K
|
€
1K
|
€
2K
|
€
-177
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
119K
|
€
75K
|
€
132K
|
€
71K
|
€
85K
|
€
70K
|
€
24K
|
€
34K
|
€
22K
|
|
|
€
52K
|
€
52K
|
€
42K
|
€
38K
|
€
28K
|
€
26K
|
€
40K
|
€
742
|
€
9K
|
€
14K
|
|
|
€
16K
|
€
16K
|
€
13K
|
€
-3K
|
€
70K
|
€
77K
|
€
55K
|
€
18K
|
€
20K
|
€
17K
|
|
|
1.11
|
1.10
|
1.15
|
0.98
|
3.21
|
2.50
|
2.60
|
1.66
|
1.56
|
1.53
|
|
|
1.11
|
1.10
|
1.15
|
0.98
|
3.32
|
2.50
|
2.60
|
1.69
|
1.56
|
1.53
|
|
|
1.11
|
1.10
|
1.15
|
1.10
|
4.40
|
2.50
|
2.60
|
1.68
|
1.56
|
1.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
162K
|
€
173K
|
€
113K
|
€
189K
|
€
139K
|
€
133K
|
€
92K
|
€
47K
|
€
56K
|
€
51K
|
|
|
€
142K
|
€
152K
|
€
92K
|
€
169K
|
€
31K
|
€
51K
|
€
35K
|
€
27K
|
€
36K
|
€
32K
|
|
|
€
142K
|
€
152K
|
€
92K
|
€
169K
|
€
31K
|
€
51K
|
€
35K
|
€
27K
|
€
36K
|
€
32K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
12.61%
|
11.83%
|
18.12%
|
10.81%
|
77.39%
|
61.4%
|
62.34%
|
41.8%
|
36.11%
|
35.87%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
2.19
|
2.26
|
1.75
|
3.34
|
0.87
|
1.50
|
0.67
|
15.43
|
3.35
|
1.67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
254.83%
|
253.11%
|
205.2%
|
183.69%
|
26.41%
|
32.5%
|
68.95%
|
3.79%
|
42.85%
|
76.72%
|
|
|
241.54%
|
242.67%
|
199.34%
|
178.48%
|
25.16%
|
30.5%
|
67.31%
|
-0.78%
|
40.13%
|
65.9%
|
|
|
30.46
|
28.71
|
36.13
|
19.29
|
19.47
|
18.73
|
41.96
|
-0.33
|
14.49
|
23.64
|
|
|
241.54
|
242.67
|
199.34
|
178.48
|
25.16
|
30.50
|
67.31
|
-0.78
|
40.13
|
65.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|