G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
216K
|
€
242K
|
€
204K
|
€
171K
|
€
161K
|
|
|
€
740K
|
€
-110K
|
€
62K
|
€
60K
|
€
8.86M
|
|
|
€
10.50M
|
€
9.76M
|
€
9.87M
|
€
9.80M
|
€
9.74M
|
|
|
€
623K
|
€
609K
|
€
588K
|
€
564K
|
€
607K
|
|
|
€
43K
|
€
43K
|
€
13K
|
€
19K
|
€
117K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
€
1K
|
|
Dividendes
|
|
|
|
|
€
875K
|
|
Taux de distribution
|
|
|
|
|
9.87%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
204K
|
€
225K
|
€
194K
|
€
170K
|
€
155K
|
|
|
€
77K
|
€
105K
|
€
163K
|
€
170K
|
€
155K
|
|
|
€
740K
|
€
-110K
|
€
62K
|
€
60K
|
€
8.86M
|
|
|
€
18K
|
€
68K
|
€
1.99M
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
75K
|
€
86K
|
€
4K
|
€
17K
|
|
|
€
867K
|
€
10K
|
€
93K
|
€
60K
|
€
8.86M
|
|
|
€
-1.68M
|
€
-2.50M
|
€
-2.35M
|
€
-1.65M
|
€
-1.42M
|
|
|
0.04
|
0.05
|
0.04
|
0.07
|
0.31
|
|
|
0.04
|
0.05
|
0.04
|
0.07
|
0.31
|
|
|
0.04
|
0.05
|
0.04
|
0.08
|
0.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13.77M
|
€
13.94M
|
€
13.94M
|
€
12.18M
|
€
12.70M
|
|
|
€
3.27M
|
€
4.19M
|
€
4.08M
|
€
2.37M
|
€
2.95M
|
|
|
€
1.65M
|
€
2.54M
|
€
2.42M
|
€
1.73M
|
€
2.02M
|
|
|
€
1.53M
|
€
1.56M
|
€
1.63M
|
€
594K
|
€
908K
|
|
|
76.24%
|
69.96%
|
70.77%
|
80.52%
|
76.73%
|
|
|
0.15
|
0.16
|
0.16
|
0.06
|
0.09
|
|
|
16.04
|
18.65
|
20.98
|
13.96
|
19.09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.26%
|
0.1%
|
0.95%
|
0.61%
|
90.98%
|
|
|
7.05%
|
-1.13%
|
0.63%
|
0.61%
|
90.98%
|
|
|
5.38
|
-0.79
|
0.45
|
0.50
|
69.81
|
|
|
7.05
|
-1.13
|
0.63
|
0.61
|
90.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|