G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
20K
|
€
-13K
|
€
-27K
|
€
-62K
|
€
-177K
|
€
-31K
|
|
|
€
-9K
|
€
-41K
|
€
-50K
|
€
-72K
|
€
-197K
|
€
-35K
|
|
|
€
-210K
|
€
-185K
|
€
-128K
|
€
-105K
|
€
-114K
|
€
25K
|
|
|
€
11K
|
-
|
-
|
-
|
-
|
€
1K
|
|
|
Impôts
|
€
332
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
-14K
|
€
-29K
|
€
-69K
|
€
-192K
|
€
-31K
|
|
|
€
-25K
|
€
-56K
|
€
-65K
|
€
-88K
|
€
-203K
|
€
-34K
|
|
|
€
-9K
|
€
-41K
|
€
-50K
|
€
-72K
|
€
-197K
|
€
-35K
|
|
|
€
41K
|
€
42K
|
€
36K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
6K
|
€
34K
|
€
37K
|
€
30K
|
€
255K
|
|
|
€
32K
|
€
2K
|
€
-13K
|
€
-54K
|
€
-186K
|
€
-32K
|
|
|
€
-181K
|
€
-237K
|
€
-325K
|
€
-11K
|
€
38K
|
€
256K
|
|
|
0,13
|
0,09
|
0,16
|
0,82
|
4,40
|
125,18
|
|
|
0,06
|
0,03
|
0,16
|
0,82
|
4,40
|
125,18
|
|
|
0,13
|
0,09
|
0,16
|
0,82
|
4,40
|
125,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
271K
|
€
308K
|
€
371K
|
€
225K
|
€
167K
|
€
298K
|
|
|
€
481K
|
€
493K
|
€
499K
|
€
330K
|
€
281K
|
€
272K
|
|
|
€
207K
|
€
260K
|
€
385K
|
€
60K
|
€
11K
|
€
2K
|
|
|
€
274K
|
€
233K
|
€
114K
|
€
270K
|
€
270K
|
€
270K
|
|
|
-77,75%
|
-59,99%
|
-34,43%
|
-46,66%
|
-68,40%
|
8,56%
|
|
|
-1,30
|
-1,26
|
-0,89
|
-2,57
|
-2,37
|
10,61
|
|
|
Dettes / EBITDA
|
30,46
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-15,09%
|
-0,95%
|
10,41%
|
50,97%
|
162,83%
|
-124,63%
|
|
|
4,48%
|
22,09%
|
38,81%
|
68,93%
|
172,76%
|
-135,63%
|
|
|
-3,48
|
-13,25
|
-13,36
|
-32,17
|
-118,17
|
-11,60
|
|
|
4,48
|
22,09
|
38,81
|
68,93
|
172,76
|
-135,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|