GC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
47K
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
€
-270
|
€
37K
|
€
234K
|
€
146K
|
€
4K
|
€
366K
|
€
-958
|
€
-204
|
€
19K
|
|
|
€
-2K
|
€
24K
|
€
166K
|
€
-3K
|
€
1K
|
€
268K
|
€
-3K
|
€
-595
|
€
9K
|
|
|
€
154K
|
€
156K
|
€
132K
|
€
392K
|
€
394K
|
€
393K
|
€
125K
|
€
128K
|
€
129K
|
|
|
€
7K
|
€
50K
|
€
278K
|
€
116K
|
€
16K
|
€
306K
|
€
4K
|
€
5K
|
€
17K
|
|
|
-
|
€
91K
|
€
61K
|
-
|
€
477
|
€
105K
|
€
1K
|
€
93K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
425K
|
|
|
|
|
|
|
|
|
|
0,00%
|
256,75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
34K
|
€
225K
|
€
145K
|
€
2K
|
€
365K
|
€
-2K
|
€
-613
|
€
18K
|
|
|
-2,93%
|
14,89%
|
26,77%
|
|
|
|
|
|
|
|
|
€
-1K
|
€
34K
|
€
225K
|
€
145K
|
€
2K
|
€
364K
|
€
-2K
|
€
-1 000
|
€
17K
|
|
|
€
-2K
|
€
24K
|
€
166K
|
€
-3K
|
€
1K
|
€
268K
|
€
-3K
|
€
-595
|
€
9K
|
|
|
-4,59%
|
10,63%
|
19,68%
|
|
|
|
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
135K
|
€
308K
|
€
19K
|
€
860K
|
€
686K
|
€
2,61M
|
|
€
158K
|
|
|
€
-2K
|
€
24K
|
€
166K
|
€
-3K
|
€
2K
|
€
268K
|
€
-3K
|
€
-208
|
€
10K
|
|
|
€
154K
|
€
156K
|
€
132K
|
€
392K
|
€
394K
|
€
393K
|
€
125K
|
€
127K
|
€
128K
|
|
|
1,19
|
1,17
|
1,07
|
1,14
|
1,06
|
1,07
|
1
|
1,01
|
1,02
|
|
|
1,19
|
0,83
|
1,01
|
0,48
|
0,21
|
0,30
|
0,14
|
0,04
|
0,05
|
|
|
1,53
|
1,39
|
1,28
|
1,14
|
1,06
|
1,07
|
1
|
1,01
|
1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
982K
|
€
1,07M
|
€
2,00M
|
€
3,12M
|
€
7,30M
|
€
6,12M
|
€
25,30M
|
€
10,79M
|
€
5,26M
|
|
|
€
828K
|
€
915K
|
€
1,87M
|
€
2,73M
|
€
6,90M
|
€
5,72M
|
€
25,18M
|
€
10,66M
|
€
5,13M
|
|
|
€
642K
|
€
773K
|
€
1,56M
|
€
2,73M
|
€
6,90M
|
€
5,72M
|
€
25,18M
|
€
10,66M
|
€
5,13M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
15,67%
|
14,57%
|
6,60%
|
12,56%
|
5,40%
|
6,43%
|
0,50%
|
1,19%
|
2,45%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
27,29
|
8,30
|
18,78
|
2 830,32
|
15,69
|
|
|
284,45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,42%
|
15,35%
|
125,32%
|
-0,70%
|
0,38%
|
68,22%
|
-2,17%
|
-0,16%
|
7,42%
|
|
|
-1,42%
|
15,35%
|
125,32%
|
-0,70%
|
0,33%
|
68,12%
|
-2,48%
|
-0,46%
|
6,97%
|
|
|
-0,22
|
2,24
|
8,27
|
-0,09
|
0,02
|
4,38
|
-0,01
|
-0,01
|
0,17
|
|
|
-1,42
|
15,35
|
125,32
|
-0,70
|
0,33
|
68,12
|
-2,48
|
-0,46
|
6,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
299,64
|
107,51
|
34,88
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
299,64
|
107,51
|
34,88
|
|
|
|
|
|
|
|
|
357,90
|
2 669,76
|
209,75
|
|
|
|
|
|
|
|
|
0,91
|
0,12
|
1,01
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|