GG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
861K
|
€
673K
|
€
372K
|
€
668K
|
€
738K
|
€
725K
|
€
672K
|
€
490K
|
|
|
€
46K
|
€
-23K
|
€
32K
|
€
56K
|
€
79K
|
€
275K
|
€
16K
|
€
-11K
|
|
|
€
1,19M
|
€
1,14M
|
€
1,16M
|
€
1,13M
|
€
1,08M
|
€
1,10M
|
€
723K
|
€
7K
|
|
|
9,70
|
7,90
|
6,40
|
6,50
|
7
|
5,60
|
|
5
|
|
|
€
236K
|
€
181K
|
€
250K
|
€
288K
|
€
239K
|
€
264K
|
€
181K
|
€
56K
|
|
|
Impôts
|
|
|
|
|
|
|
|
€
19K
|
|
€
83K
|
€
73K
|
€
69K
|
€
51K
|
€
42K
|
€
66K
|
€
47K
|
€
62K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
220K
|
€
163K
|
€
235K
|
€
261K
|
€
248K
|
€
204K
|
€
135K
|
€
79K
|
|
|
€
50K
|
€
-23K
|
€
40K
|
€
65K
|
€
95K
|
€
64K
|
€
19K
|
€
2K
|
|
|
€
46K
|
€
-23K
|
€
32K
|
€
56K
|
€
79K
|
€
275K
|
€
16K
|
€
-11K
|
|
|
€
60K
|
€
74K
|
€
115K
|
€
75K
|
€
989K
|
€
253K
|
€
735K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
471K
|
€
541K
|
€
716K
|
€
598K
|
€
610K
|
€
540K
|
€
135K
|
€
122K
|
|
|
€
217K
|
€
163K
|
€
226K
|
€
252K
|
€
232K
|
€
415K
|
€
132K
|
€
66K
|
|
|
€
86K
|
€
12K
|
€
298K
|
€
312K
|
€
228K
|
€
248K
|
€
-323K
|
€
-114K
|
|
|
1,15
|
1,02
|
1,53
|
1,83
|
1,39
|
1,57
|
0,51
|
0,58
|
|
|
-16,23
|
8,97
|
6
|
-28,71
|
25,36
|
10,41
|
1,20
|
0,77
|
|
|
2,48
|
1,83
|
2,44
|
3,90
|
2,64
|
2,72
|
0,71
|
0,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,56M
|
€
2,62M
|
€
3,00M
|
€
2,90M
|
€
3,14M
|
€
2,16M
|
€
1,71M
|
€
280K
|
|
|
€
1,37M
|
€
1,48M
|
€
1,83M
|
€
1,77M
|
€
2,06M
|
€
1,06M
|
€
988K
|
€
273K
|
|
|
€
263K
|
€
326K
|
€
351K
|
€
177K
|
€
305K
|
€
253K
|
€
466K
|
€
240K
|
|
|
€
805K
|
€
894K
|
€
1,27M
|
€
1,39M
|
€
1,48M
|
€
618K
|
€
332K
|
|
|
|
46,42%
|
43,55%
|
38,83%
|
39,00%
|
34,32%
|
51,07%
|
42,24%
|
2,59%
|
|
|
0,68
|
0,78
|
1,09
|
1,23
|
1,38
|
0,56
|
0,46
|
|
|
|
6,22
|
9,08
|
7,81
|
6,78
|
8,31
|
5,18
|
7,32
|
3,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,27%
|
14,31%
|
19,45%
|
22,25%
|
21,54%
|
37,62%
|
18,24%
|
903,93%
|
|
|
3,91%
|
-2,02%
|
2,72%
|
4,94%
|
7,37%
|
24,87%
|
2,19%
|
-153,27%
|
|
|
1,81
|
-0,88
|
1,05
|
1,93
|
2,53
|
12,70
|
0,92
|
-3,97
|
|
|
3,91
|
-2,02
|
2,72
|
4,94
|
7,37
|
24,87
|
2,19
|
-153,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
1 758,63
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
1 758,63
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,70
|
7,90
|
6,40
|
6,50
|
7
|
5,60
|
|
5
|
|
|
€
9K
|
€
9K
|
€
11K
|
€
8K
|
€
6K
|
€
12K
|
|
€
12K
|