G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
7K
|
€
29K
|
€
48K
|
€
54K
|
€
48K
|
€
54K
|
€
51K
|
€
52K
|
€
55K
|
€
54K
|
€
54K
|
€
55K
|
€
54K
|
€
50K
|
€
54K
|
€
55K
|
€
41K
|
€
28K
|
|
|
€
-21K
|
€
-14K
|
€
-4K
|
€
12K
|
€
26K
|
€
28K
|
€
25K
|
€
28K
|
€
25K
|
€
26K
|
€
28K
|
€
22K
|
€
25K
|
€
26K
|
€
29K
|
€
25K
|
€
26K
|
€
29K
|
€
12K
|
€
7K
|
|
|
€
637K
|
€
658K
|
€
673K
|
€
677K
|
€
664K
|
€
673K
|
€
645K
|
€
620K
|
€
592K
|
€
567K
|
€
541K
|
€
533K
|
€
536K
|
€
529K
|
€
577K
|
€
548K
|
€
523K
|
€
756K
|
€
727K
|
€
715K
|
|
|
€
27K
|
€
28K
|
€
32K
|
€
57K
|
€
66K
|
€
79K
|
€
72K
|
€
76K
|
€
65K
|
€
65K
|
€
67K
|
€
66K
|
€
66K
|
€
89K
|
€
91K
|
€
85K
|
€
88K
|
€
113K
|
€
97K
|
€
70K
|
|
|
|
|
|
€
4K
|
€
3K
|
€
18K
|
€
14K
|
€
3K
|
€
15K
|
€
15K
|
€
13K
|
€
12K
|
€
6K
|
€
5K
|
€
1K
|
€
1K
|
€
896
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
€
35K
|
|
|
|
|
|
€
20K
|
€
25K
|
€
18K
|
€
73K
|
|
|
|
|
|
|
|
|
|
|
|
|
132,58%
|
|
|
|
|
|
70,93%
|
115,42%
|
72,56%
|
283,79%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
4K
|
€
25K
|
€
44K
|
€
50K
|
€
44K
|
€
50K
|
€
47K
|
€
48K
|
€
52K
|
€
50K
|
€
51K
|
€
51K
|
€
50K
|
€
46K
|
€
50K
|
€
51K
|
€
38K
|
€
25K
|
|
|
€
-14K
|
€
-14K
|
€
-4K
|
€
17K
|
€
36K
|
€
43K
|
€
39K
|
€
45K
|
€
42K
|
€
43K
|
€
46K
|
€
36K
|
€
37K
|
€
37K
|
€
37K
|
€
33K
|
€
31K
|
€
31K
|
€
16K
|
€
4K
|
|
|
€
-21K
|
€
-14K
|
€
-4K
|
€
12K
|
€
26K
|
€
28K
|
€
25K
|
€
28K
|
€
25K
|
€
26K
|
€
28K
|
€
22K
|
€
25K
|
€
26K
|
€
29K
|
€
25K
|
€
26K
|
€
29K
|
€
12K
|
€
7K
|
|
|
€
11K
|
€
11K
|
€
440
|
€
0
|
€
3
|
€
27K
|
€
3K
|
€
2K
|
€
0
|
€
0
|
€
11K
|
€
0
|
€
0
|
€
0
|
€
3K
|
€
0
|
€
0
|
€
0
|
€
3K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
592
|
€
6K
|
€
29K
|
€
43K
|
€
45K
|
€
29K
|
€
15K
|
€
20K
|
€
10K
|
€
20K
|
€
39K
|
€
4K
|
€
1K
|
€
8K
|
€
7K
|
€
8K
|
€
3K
|
€
3K
|
€
11K
|
|
|
€
-10K
|
€
-3K
|
€
4K
|
€
20K
|
€
34K
|
€
35K
|
€
31K
|
€
33K
|
€
30K
|
€
31K
|
€
34K
|
€
35K
|
€
39K
|
€
40K
|
€
43K
|
€
38K
|
€
45K
|
€
48K
|
€
34K
|
€
29K
|
|
|
€
-37K
|
€
-28K
|
€
-21K
|
€
27K
|
€
7K
|
€
41K
|
€
22K
|
€
14K
|
€
2K
|
€
-10K
|
€
-23K
|
€
-124K
|
€
-134K
|
€
-155K
|
€
-121K
|
€
-161K
|
€
-199K
|
€
14K
|
€
36K
|
€
4K
|
|
|
0,93
|
0,42
|
0,21
|
5,88
|
1,17
|
1,63
|
1,64
|
1,61
|
1,05
|
0,69
|
0,54
|
0,28
|
0,07
|
0,30
|
0,18
|
0,07
|
0,06
|
1,68
|
2,12
|
1,15
|
|
|
0,08
|
0,05
|
0,21
|
5,88
|
1,24
|
1,68
|
1,72
|
1,71
|
1,10
|
0,69
|
0,56
|
0,28
|
0,07
|
0,30
|
0,19
|
0,08
|
0,06
|
2,27
|
2,59
|
1,33
|
|
|
0,93
|
0,42
|
0,21
|
5,88
|
1,20
|
1,65
|
1,68
|
1,66
|
1,07
|
0,69
|
0,55
|
0,28
|
0,07
|
0,30
|
0,18
|
0,08
|
0,06
|
1,93
|
2,33
|
1,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,14M
|
€
706K
|
€
700K
|
€
682K
|
€
707K
|
€
772K
|
€
703K
|
€
686K
|
€
690K
|
€
679K
|
€
690K
|
€
705K
|
€
681K
|
€
750K
|
€
724K
|
€
721K
|
€
734K
|
€
777K
|
€
829K
|
€
814K
|
|
|
€
504K
|
€
48K
|
€
27K
|
€
6K
|
€
43K
|
€
99K
|
€
58K
|
€
66K
|
€
98K
|
€
112K
|
€
149K
|
€
172K
|
€
145K
|
€
220K
|
€
147K
|
€
173K
|
€
211K
|
€
21K
|
€
102K
|
€
99K
|
|
|
€
499K
|
€
48K
|
€
27K
|
€
6K
|
€
42K
|
€
64K
|
€
34K
|
€
23K
|
€
36K
|
€
33K
|
€
50K
|
€
171K
|
€
144K
|
€
218K
|
€
144K
|
€
168K
|
€
205K
|
€
18K
|
€
29K
|
€
27K
|
|
|
|
|
|
|
|
€
33K
|
€
23K
|
€
42K
|
€
61K
|
€
80K
|
€
98K
|
|
|
|
|
|
|
|
€
70K
|
€
70K
|
|
|
55,83%
|
93,24%
|
96,14%
|
99,18%
|
93,93%
|
87,20%
|
91,75%
|
90,41%
|
85,81%
|
83,44%
|
78,40%
|
75,57%
|
78,75%
|
70,59%
|
79,65%
|
75,95%
|
71,25%
|
97,30%
|
87,70%
|
87,85%
|
|
|
|
|
|
|
|
0,05
|
0,04
|
0,07
|
0,10
|
0,14
|
0,18
|
|
|
|
|
|
|
|
0,10
|
0,10
|
|
|
|
|
6,38
|
0,23
|
0,97
|
1,98
|
1,30
|
1,30
|
2,09
|
2,34
|
2,89
|
3,44
|
2,86
|
4,33
|
2,93
|
3,75
|
4,19
|
0,41
|
2,71
|
3,93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,52%
|
-0,49%
|
0,62%
|
3,00%
|
5,17%
|
5,24%
|
4,73%
|
5,37%
|
5,12%
|
5,51%
|
6,20%
|
6,64%
|
7,19%
|
7,48%
|
7,38%
|
7,03%
|
8,63%
|
6,40%
|
4,68%
|
4,04%
|
|
|
-3,28%
|
-2,19%
|
-0,63%
|
1,83%
|
3,97%
|
4,17%
|
3,87%
|
4,52%
|
4,26%
|
4,57%
|
5,21%
|
4,07%
|
4,63%
|
4,89%
|
5,00%
|
4,57%
|
4,91%
|
3,77%
|
1,68%
|
1,03%
|
|
|
-1,83
|
-2,04
|
-0,60
|
1,81
|
3,73
|
3,63
|
3,55
|
4,09
|
3,66
|
3,81
|
4,09
|
3,07
|
3,65
|
3,45
|
3,99
|
3,47
|
3,50
|
3,67
|
1,47
|
0,90
|
|
|
-3,28
|
-2,19
|
-0,63
|
1,83
|
3,97
|
4,17
|
3,87
|
4,52
|
4,26
|
4,57
|
5,21
|
4,07
|
4,63
|
4,89
|
5,00
|
4,57
|
4,91
|
3,77
|
1,68
|
1,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|