G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-1K
|
€
-6K
|
|
|
€
-232K
|
€
-1,05M
|
€
-1,05M
|
€
133K
|
€
-1,05M
|
€
-911K
|
|
|
€
1,03M
|
€
1,27M
|
€
2,32M
|
€
3,37M
|
€
3,24M
|
€
4,29M
|
|
|
€
36K
|
€
45K
|
€
82K
|
€
119K
|
€
114K
|
€
177K
|
|
|
Impôts
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-5K
|
€
-2K
|
€
-7K
|
|
|
€
-4K
|
€
-5K
|
€
-5K
|
€
-7K
|
€
-3K
|
€
-8K
|
|
|
€
-232K
|
€
-1,05M
|
€
-1,05M
|
€
133K
|
€
-1,05M
|
€
-911K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
109K
|
€
107K
|
€
110K
|
€
263K
|
€
265K
|
|
|
€
-232K
|
€
-1,05M
|
€
-1,05M
|
€
134K
|
€
-1,05M
|
€
-909K
|
|
|
€
-38,44M
|
€
-38,21M
|
€
-2,76M
|
€
-1,71M
|
€
-1,84M
|
€
328K
|
|
|
0,01
|
0
|
0,14
|
0,21
|
0,15
|
112,61
|
|
|
0,01
|
0
|
-0,14
|
-0,21
|
-0,15
|
114,36
|
|
|
0,01
|
0
|
191,41
|
256,82
|
135,68
|
113,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39,76M
|
€
39,59M
|
€
39,94M
|
€
39,95M
|
€
39,81M
|
€
39,81M
|
|
|
€
38,73M
|
€
38,32M
|
€
37,62M
|
€
36,57M
|
€
36,57M
|
€
35,52M
|
|
|
€
38,73M
|
€
38,32M
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
|
|
|
|
€
34,40M
|
€
34,40M
|
€
34,40M
|
€
35,52M
|
|
|
2,60%
|
3,20%
|
5,80%
|
8,44%
|
8,14%
|
10,77%
|
|
|
|
|
14,84
|
10,20
|
10,62
|
8,28
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-22,45%
|
-82,94%
|
-45,42%
|
3,98%
|
-32,36%
|
-21,20%
|
|
|
-22,45%
|
-83,02%
|
-45,48%
|
3,94%
|
-32,40%
|
-21,24%
|
|
|
-0,58
|
-2,66
|
-2,64
|
0,33
|
-2,64
|
-2,29
|
|
|
-22,45
|
-83,02
|
-45,48
|
3,94
|
-32,40
|
-21,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|