GC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
168K
|
€
-30K
|
€
58K
|
€
-3K
|
€
-14K
|
|
|
€
152K
|
€
-38K
|
€
-57K
|
€
-4K
|
€
-17K
|
|
|
€
96K
|
€
-56K
|
€
-17K
|
€
40K
|
€
43K
|
|
|
€
135K
|
-
|
-
|
€
1K
|
€
2K
|
|
|
Impôts
|
€
13K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
165K
|
€
-34K
|
€
-57K
|
€
-4K
|
€
-15K
|
|
|
€
165K
|
€
-34K
|
€
-57K
|
€
-4K
|
€
-16K
|
|
|
€
152K
|
€
-38K
|
€
-57K
|
€
-4K
|
€
-17K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.15M
|
€
760K
|
€
84K
|
|
€
10K
|
|
|
€
152K
|
€
-38K
|
€
-57K
|
€
-4K
|
€
-15K
|
|
|
€
96K
|
€
-56K
|
€
-17K
|
€
40K
|
€
43K
|
|
|
1.01
|
0.99
|
0.99
|
1.00
|
1.01
|
|
|
0.43
|
0.12
|
0.26
|
0.03
|
0.01
|
|
|
1.17
|
1.00
|
1.02
|
1.00
|
1.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8.75M
|
€
9.11M
|
€
3.34M
|
€
9.05M
|
€
3.53M
|
|
|
€
8.65M
|
€
9.17M
|
€
3.36M
|
€
9.01M
|
€
3.49M
|
|
|
€
7.45M
|
€
9.13M
|
€
3.28M
|
€
9.01M
|
€
3.49M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
1.1%
|
-0.61%
|
-0.52%
|
0.44%
|
1.23%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
Dettes / EBITDA
|
52.29
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
158.11%
|
68.91%
|
328.74%
|
-9.49%
|
-34.7%
|
|
|
158.11%
|
68.91%
|
328.74%
|
-9.49%
|
-38.13%
|
|
|
1.74
|
-0.42
|
-1.71
|
-0.04
|
-0.47
|
|
|
158.11
|
68.91
|
328.74
|
-9.49
|
-38.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|