GC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
288
|
€
160K
|
€
701K
|
€
663
|
€
10K
|
|
|
€
-15K
|
€
-5K
|
€
-2K
|
€
-815
|
€
-2K
|
|
|
€
-5K
|
€
11K
|
€
15K
|
€
17K
|
€
18K
|
|
|
-
|
€
375
|
€
536
|
€
591
|
€
619
|
|
|
Impôts
|
€
18K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
-4K
|
€
-2K
|
€
-763
|
€
-1K
|
|
|
€
-16K
|
€
-4K
|
€
-2K
|
€
-763
|
€
-2K
|
|
|
€
-15K
|
€
-5K
|
€
-2K
|
€
-815
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.37M
|
€
205K
|
€
18K
|
€
114K
|
€
659
|
|
|
€
-15K
|
€
-5K
|
€
-2K
|
€
-815
|
€
-1K
|
|
|
€
-5K
|
€
11K
|
€
15K
|
€
17K
|
€
18K
|
|
|
1.00
|
1.00
|
1.00
|
1.01
|
1.01
|
|
|
0.15
|
0.06
|
0.25
|
0.13
|
0.07
|
|
|
1.00
|
1.01
|
1.00
|
1.01
|
1.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16.97M
|
€
5.37M
|
€
3.63M
|
€
2.59M
|
€
1.84M
|
|
|
€
16.97M
|
€
5.36M
|
€
3.62M
|
€
2.57M
|
€
1.82M
|
|
|
€
16.97M
|
€
5.31M
|
€
3.62M
|
€
2.57M
|
€
1.82M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
-0.03%
|
0.2%
|
0.42%
|
0.65%
|
0.96%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
329.84%
|
-43.14%
|
-10.15%
|
-4.86%
|
-7.11%
|
|
|
329.84%
|
-43.14%
|
-10.15%
|
-4.86%
|
-13.85%
|
|
|
-0.09
|
-0.09
|
-0.04
|
-0.03
|
-0.13
|
|
|
329.84
|
-43.14
|
-10.15
|
-4.86
|
-13.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|