G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-339
|
€
-501
|
€
-2K
|
€
1K
|
€
-2K
|
€
587K
|
€
10K
|
€
-21K
|
€
2K
|
€
8K
|
€
6K
|
€
4K
|
€
3K
|
€
3K
|
€
5K
|
€
15K
|
€
5K
|
€
7K
|
€
24K
|
|
|
€
-6K
|
€
3K
|
€
-3K
|
€
4K
|
€
-3K
|
€
37K
|
€
494K
|
€
-149K
|
€
-30K
|
€
-194K
|
€
997
|
€
-3K
|
€
-11K
|
€
-14K
|
€
-14K
|
€
-12K
|
€
-2K
|
€
-5K
|
€
-5K
|
€
10K
|
|
|
€
304K
|
€
309K
|
€
306K
|
€
309K
|
€
305K
|
€
308K
|
€
271K
|
€
-223K
|
€
-74K
|
€
-45K
|
€
147K
|
€
146K
|
€
149K
|
€
160K
|
€
175K
|
€
188K
|
€
201K
|
€
203K
|
€
208K
|
€
214K
|
|
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
698K
|
-
|
-
|
-
|
€
9K
|
€
8K
|
€
6K
|
€
7K
|
€
7K
|
€
9K
|
€
27K
|
€
15K
|
€
19K
|
€
43K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-106
|
€
-5K
|
€
653K
|
€
-142K
|
€
-24K
|
€
-786
|
€
5K
|
€
3K
|
€
-342
|
€
703
|
€
-397
|
€
2K
|
€
12K
|
€
2K
|
€
4K
|
€
21K
|
|
|
€
-8K
|
€
-3K
|
€
-3K
|
€
-5K
|
€
-2K
|
€
-7K
|
€
651K
|
€
-147K
|
€
-28K
|
€
-5K
|
€
2K
|
€
170
|
€
-8K
|
€
-9K
|
€
-11K
|
€
-10K
|
€
612
|
€
-7K
|
€
-5K
|
€
12K
|
|
|
€
-6K
|
€
3K
|
€
-3K
|
€
21K
|
€
-1K
|
€
38K
|
€
495K
|
€
-148K
|
€
-29K
|
€
-193K
|
€
2K
|
€
-2K
|
€
-10K
|
€
-13K
|
€
-13K
|
€
-11K
|
€
-1K
|
€
-4K
|
€
-4K
|
€
11K
|
|
|
€
7K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-119K
|
€
15K
|
€
0
|
€
22K
|
€
939
|
€
0
|
€
950
|
€
0
|
€
0
|
€
0
|
€
11K
|
€
0
|
€
5K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
217K
|
€
225K
|
€
222K
|
€
226K
|
€
235K
|
€
236K
|
€
499K
|
€
6K
|
€
75K
|
€
1K
|
€
3K
|
€
2K
|
€
2K
|
€
4K
|
€
3K
|
€
14K
|
€
16K
|
€
2K
|
€
3K
|
€
4K
|
|
|
€
-4K
|
€
4K
|
€
-1K
|
€
5K
|
€
-1K
|
€
39K
|
€
421K
|
€
-69K
|
€
-26K
|
€
-189K
|
€
4K
|
€
-115
|
€
-4K
|
€
-5K
|
€
-3K
|
€
-1K
|
€
9K
|
€
4K
|
€
4K
|
€
20K
|
|
|
€
267K
|
€
278K
|
€
274K
|
€
275K
|
€
279K
|
€
281K
|
€
243K
|
€
-296K
|
€
-211K
|
€
-185K
|
€
27K
|
€
25K
|
€
25K
|
€
43K
|
€
60K
|
€
76K
|
€
93K
|
€
109K
|
€
119K
|
€
134K
|
|
|
60.02
|
730.89
|
1,812.34
|
269.83
|
52.71
|
66.54
|
1.79
|
0.07
|
0.29
|
0.29
|
1.11
|
1.10
|
1.10
|
1.19
|
1.28
|
1.37
|
1.51
|
1.75
|
1.94
|
2.22
|
|
|
60.02
|
730.89
|
1,812.34
|
269.83
|
52.71
|
66.54
|
1.79
|
0.07
|
0.29
|
0.29
|
1.11
|
1.10
|
1.10
|
1.19
|
1.28
|
1.37
|
1.52
|
1.79
|
1.98
|
2.22
|
|
|
60.02
|
730.89
|
1,812.34
|
269.83
|
52.71
|
66.54
|
1.79
|
0.07
|
0.29
|
0.29
|
1.11
|
1.10
|
1.10
|
1.19
|
1.28
|
1.37
|
1.52
|
1.77
|
1.96
|
2.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
308K
|
€
310K
|
€
306K
|
€
310K
|
€
320K
|
€
322K
|
€
588K
|
€
180K
|
€
234K
|
€
227K
|
€
409K
|
€
411K
|
€
411K
|
€
417K
|
€
430K
|
€
446K
|
€
453K
|
€
432K
|
€
434K
|
€
436K
|
|
|
€
5K
|
€
381
|
€
151
|
€
1K
|
€
5K
|
€
4K
|
€
307K
|
€
317K
|
€
297K
|
€
260K
|
€
248K
|
€
249K
|
€
246K
|
€
240K
|
€
238K
|
€
240K
|
€
234K
|
€
209K
|
€
205K
|
€
201K
|
|
|
€
5K
|
€
381
|
€
151
|
€
1K
|
€
5K
|
€
4K
|
€
307K
|
€
317K
|
€
297K
|
€
260K
|
€
248K
|
€
249K
|
€
246K
|
€
229K
|
€
214K
|
€
204K
|
€
182K
|
€
143K
|
€
126K
|
€
110K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
24K
|
€
36K
|
€
52K
|
€
65K
|
€
78K
|
€
91K
|
|
|
98.53%
|
99.88%
|
99.95%
|
99.67%
|
95.48%
|
95.67%
|
46.02%
|
-124.37%
|
-31.82%
|
-19.61%
|
35.99%
|
35.64%
|
36.32%
|
38.42%
|
40.63%
|
42.19%
|
44.26%
|
47.03%
|
48.07%
|
49.05%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.07
|
0.14
|
0.19
|
0.26
|
0.32
|
0.37
|
0.43
|
|
|
|
|
|
|
|
|
0.47
|
|
|
|
53.68
|
87.34
|
|
342.30
|
|
157.61
|
19.76
|
117.76
|
56.23
|
9.57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.32%
|
1.4%
|
-0.44%
|
1.61%
|
-0.37%
|
12.56%
|
155.43%
|
30.87%
|
34.26%
|
423.99%
|
2.62%
|
-0.08%
|
-2.55%
|
-2.81%
|
-1.68%
|
-0.69%
|
4.45%
|
1.77%
|
1.88%
|
9.17%
|
|
|
-1.83%
|
0.97%
|
-0.88%
|
1.15%
|
-0.84%
|
12.09%
|
182.54%
|
66.68%
|
40.13%
|
434.55%
|
0.68%
|
-1.91%
|
-7.49%
|
-8.87%
|
-7.84%
|
-6.64%
|
-1.15%
|
-2.7%
|
-2.47%
|
4.79%
|
|
|
-1.80
|
0.97
|
-0.88
|
1.14
|
-0.80
|
11.57
|
84.00
|
-82.92
|
-12.77
|
-85.21
|
0.24
|
-0.68
|
-2.72
|
-3.41
|
-3.18
|
-2.80
|
-0.51
|
-1.27
|
-1.19
|
2.35
|
|
|
-1.83
|
0.97
|
-0.88
|
1.15
|
-0.84
|
12.09
|
182.54
|
66.68
|
40.13
|
434.55
|
0.68
|
-1.91
|
-7.49
|
-8.87
|
-7.84
|
-6.64
|
-1.15
|
-2.70
|
-2.47
|
4.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|