G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
441K
|
€
472K
|
€
544K
|
€
511K
|
€
417K
|
€
545K
|
€
371K
|
€
487K
|
€
427K
|
|
|
€
214K
|
€
192K
|
€
228K
|
€
233K
|
€
-112K
|
€
38K
|
€
-78K
|
€
53K
|
€
-10K
|
|
|
€
968K
|
€
754K
|
€
1,31M
|
€
1,08M
|
€
851K
|
€
963K
|
€
925K
|
€
1,00M
|
€
950K
|
|
|
€
519K
|
€
442K
|
€
647K
|
€
601K
|
€
432K
|
€
504K
|
€
355K
|
€
473K
|
€
349K
|
|
|
€
28K
|
€
33K
|
€
53K
|
€
62K
|
€
15K
|
€
369
|
|
€
9K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
€
750K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
391,14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
439K
|
€
470K
|
€
542K
|
€
510K
|
€
416K
|
€
544K
|
€
370K
|
€
486K
|
€
427K
|
|
|
€
262K
|
€
267K
|
€
320K
|
€
284K
|
€
-84K
|
€
68K
|
€
-44K
|
€
93K
|
€
37K
|
|
|
€
214K
|
€
192K
|
€
228K
|
€
233K
|
€
-112K
|
€
38K
|
€
-78K
|
€
53K
|
€
-10K
|
|
|
€
213K
|
€
0
|
€
0
|
€
0
|
€
36K
|
€
351K
|
€
187K
|
€
9K
|
€
417K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
422K
|
€
1,21M
|
€
885K
|
€
664K
|
€
495K
|
€
327K
|
€
315K
|
€
258K
|
€
144K
|
|
|
€
391K
|
€
395K
|
€
449K
|
€
459K
|
€
388K
|
€
515K
|
€
336K
|
€
447K
|
€
380K
|
|
|
€
252K
|
€
273K
|
€
829K
|
€
579K
|
€
320K
|
€
168K
|
€
204K
|
€
255K
|
€
17K
|
|
|
1,83
|
1,25
|
3,51
|
2,82
|
2,09
|
1,44
|
1,59
|
1,76
|
1,04
|
|
|
1,83
|
1,25
|
3,51
|
2,82
|
2,11
|
1,68
|
2,01
|
1,84
|
1,08
|
|
|
1,83
|
1,25
|
3,51
|
2,82
|
2,10
|
1,55
|
1,78
|
1,80
|
1,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,27M
|
€
2,05M
|
€
2,04M
|
€
2,00M
|
€
1,95M
|
€
2,35M
|
€
2,47M
|
€
2,74M
|
€
2,96M
|
|
|
€
302K
|
€
1,29M
|
€
730K
|
€
919K
|
€
1,09M
|
€
1,39M
|
€
1,55M
|
€
1,74M
|
€
2,01M
|
|
|
€
302K
|
€
1,09M
|
€
330K
|
€
319K
|
€
293K
|
€
357K
|
€
309K
|
€
328K
|
€
403K
|
|
|
|
€
200K
|
€
400K
|
€
600K
|
€
800K
|
€
1,00M
|
€
1,20M
|
€
1,40M
|
€
1,60M
|
|
|
76,19%
|
36,79%
|
64,26%
|
54,12%
|
43,74%
|
40,99%
|
37,43%
|
36,62%
|
32,08%
|
|
|
|
0,27
|
0,30
|
0,55
|
0,94
|
1,04
|
1,30
|
1,40
|
1,68
|
|
|
0,69
|
2,76
|
1,35
|
1,80
|
2,63
|
2,55
|
4,18
|
3,57
|
4,71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,45%
|
52,41%
|
34,26%
|
42,36%
|
45,58%
|
53,46%
|
36,33%
|
44,56%
|
40,02%
|
|
|
22,14%
|
25,45%
|
17,36%
|
21,53%
|
-13,16%
|
3,94%
|
-8,42%
|
5,27%
|
-1,02%
|
|
|
16,87
|
9,36
|
11,15
|
11,65
|
-5,76
|
1,62
|
-3,15
|
1,93
|
-0,33
|
|
|
22,14
|
25,45
|
17,36
|
21,53
|
-13,16
|
3,94
|
-8,42
|
5,27
|
-1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|