GI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
127K
|
€
170K
|
€
157K
|
€
31K
|
|
|
€
22K
|
€
27K
|
€
29K
|
€
-6K
|
|
|
€
373K
|
€
351K
|
€
324K
|
€
294K
|
|
|
€
110K
|
€
134K
|
€
143K
|
€
37K
|
|
|
€
33K
|
€
33K
|
€
10K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
127K
|
€
170K
|
€
157K
|
€
31K
|
|
|
€
76K
|
€
119K
|
€
107K
|
€
10K
|
|
|
€
22K
|
€
27K
|
€
29K
|
€
-6K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
381K
|
€
257K
|
€
424K
|
€
253K
|
|
|
€
74K
|
€
78K
|
€
79K
|
€
15K
|
|
|
€
115K
|
€
42K
|
€
263K
|
€
253K
|
|
|
1.40
|
1.17
|
2.48
|
3.16
|
|
|
-38.53
|
-11.09
|
5.36
|
4.28
|
|
|
2.90
|
2.62
|
3.39
|
3.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.26M
|
€
1.19M
|
€
1.40M
|
€
1.31M
|
|
|
€
890K
|
€
843K
|
€
1.08M
|
€
1.02M
|
|
|
€
140K
|
€
109K
|
€
130K
|
€
102K
|
|
|
€
600K
|
€
600K
|
€
900K
|
€
900K
|
|
|
29.53%
|
29.37%
|
23.1%
|
22.44%
|
|
|
1.61
|
1.71
|
2.78
|
3.06
|
|
|
7.00
|
4.96
|
6.88
|
33.19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.75%
|
22.33%
|
24.46%
|
5.18%
|
|
|
5.98%
|
7.69%
|
9.11%
|
-1.96%
|
|
|
1.76
|
2.26
|
2.10
|
-0.44
|
|
|
5.98
|
7.69
|
9.11
|
-1.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|